Landstar System Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 30, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Market Capitalization	4,282	4,263	5,906	6,298	5,476	5,803
Market Cap Growth	-29.65%	-27.82%	-6.22%	15.01%	-5.64%	36.11%
Enterprise Value	4,013	4,000	5,516	5,962	5,458	5,733
Last Close Price	125.00	121.32	160.97	166.65	143.04	137.72
PE Ratio	43.80	43.61	31.43	26.33	13.58	17.20
PS Ratio	1.06	1.05	1.27	1.31	0.79	1.00
PB Ratio	6.33	6.30	6.33	7.08	6.60	7.62
P/TBV Ratio	6.61	6.58	6.61	7.39	6.92	7.99
P/FCF Ratio	-	-	24.10	18.92	9.81	25.90
P/OCF Ratio	-	-	21.49	17.68	9.40	23.72
EV/Sales Ratio	1.00	0.99	1.19	1.24	0.78	0.99
EV/EBITDA Ratio	20.59	20.32	18.92	16.57	9.32	11.72
EV/EBIT Ratio	25.95	25.61	23.26	19.41	10.27	12.87
EV/FCF Ratio	-	-	22.51	17.91	9.78	25.58
Debt / Equity Ratio	0.17	0.17	0.17	0.14	0.22	0.27
Debt / EBITDA Ratio	0.58	0.58	0.54	0.33	0.31	0.41
Debt / FCF Ratio	-	-	0.64	0.36	0.33	0.90
Asset Turnover	2.76	2.76	2.67	2.85	3.74	3.54
Quick Ratio	1.69	1.69	1.93	1.97	1.61	1.49
Current Ratio	1.75	1.75	1.96	2.00	1.64	1.51
Return on Equity (ROE)	13.01%	13.01%	20.03%	28.26%	49.27%	49.11%
Return on Assets (ROA)	6.66%	6.66%	8.55%	11.37%	17.85%	17.03%
Return on Invested Capital (ROIC)	26.55%	26.80%	33.25%	40.75%	56.43%	54.13%
Return on Capital Employed (ROCE)	19.50%	19.50%	21.70%	30.10%	53.90%	48.70%
Earnings Yield	2.28%	2.29%	3.18%	3.80%	7.36%	5.81%
FCF Yield	-	-	4.15%	5.29%	10.20%	3.86%
Dividend Yield	2.20%	1.09%	0.82%	0.68%	0.72%	0.59%
Payout Ratio	-	-	25.44%	17.28%	26.84%	29.35%
Buyback Yield / Dilution	2.31%	2.31%	1.06%	1.95%	4.19%	0.95%
Total Shareholder Return	4.51%	3.40%	1.88%	2.63%	4.91%	1.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.