LEG Immobilien SE (FRA:LEG)
Germany · Delayed Price · Currency is EUR 72.05
+0.05 (0.07%)
Last updated: Aug 13, 2025
LEG Immobilien SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 1,345 | 1,303 | 1,241 | 1,149 | 960.4 | 860.8 | Upgrade |
Other Revenue | 363.5 | 270.8 | 128.8 | 79.8 | 47 | 60.7 | Upgrade |
| 1,709 | 1,574 | 1,370 | 1,229 | 1,007 | 921.5 | Upgrade | |
Revenue Growth (YoY | 24.05% | 14.92% | 11.43% | 22.02% | 9.32% | -9.42% | Upgrade |
Property Expenses | 1,048 | 940.9 | 746.5 | 608.7 | 473.4 | 437.4 | Upgrade |
Selling, General & Administrative | 60.5 | 59.3 | 51.2 | 43.8 | 40.2 | 37.2 | Upgrade |
Other Operating Expenses | -125.6 | -0.1 | -0.3 | -0.1 | -0.1 | -0.1 | Upgrade |
Total Operating Expenses | 982.8 | 1,000 | 797.4 | 652.4 | 513.5 | 474.5 | Upgrade |
Operating Income | 725.9 | 574 | 572.3 | 576.8 | 493.9 | 447 | Upgrade |
Interest Expense | -219.1 | -196.8 | -165 | -143 | -121.7 | -102.2 | Upgrade |
Interest & Investment Income | 33.6 | 23.6 | 55.9 | 2.5 | 7.7 | 5.4 | Upgrade |
Other Non-Operating Income | 5.2 | 3.4 | -8.6 | 121.5 | -2.3 | -43.8 | Upgrade |
EBT Excluding Unusual Items | 545.6 | 404.2 | 454.6 | 557.8 | 377.6 | 306.4 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -0.2 | Upgrade |
Impairment of Goodwill | - | - | - | -293.8 | - | -66.6 | Upgrade |
Gain (Loss) on Sale of Investments | -23.6 | -33 | - | -101.4 | - | - | Upgrade |
Asset Writedown | 290.2 | -225.3 | -2,423 | 382.4 | 1,864 | 1,170 | Upgrade |
Other Unusual Items | -26.4 | -23.1 | -14.1 | -37 | -102.6 | -15 | Upgrade |
Pretax Income | 785.8 | 122.8 | -1,982 | 508 | 2,139 | 1,395 | Upgrade |
Income Tax Expense | 183.3 | 53.9 | -417.5 | 270.6 | 414 | 30.5 | Upgrade |
Earnings From Continuing Operations | 602.5 | 68.9 | -1,565 | 237.4 | 1,725 | 1,365 | Upgrade |
Minority Interest in Earnings | -3.5 | -2.9 | -3.9 | -3.4 | -3.1 | -3.3 | Upgrade |
Net Income | 599 | 66 | -1,569 | 234 | 1,722 | 1,361 | Upgrade |
Net Income to Common | 599 | 66 | -1,569 | 234 | 1,722 | 1,361 | Upgrade |
Net Income Growth | - | - | - | -86.41% | 26.48% | 66.57% | Upgrade |
Basic Shares Outstanding | 74 | 74 | 74 | 74 | 72 | 70 | Upgrade |
Diluted Shares Outstanding | 90 | 83 | 74 | 81 | 80 | 76 | Upgrade |
Shares Change (YoY) | 21.09% | 11.88% | -8.08% | 1.40% | 5.10% | 3.43% | Upgrade |
EPS (Basic) | 8.04 | 0.89 | -21.17 | 3.18 | 23.75 | 19.33 | Upgrade |
EPS (Diluted) | 6.79 | 0.88 | -21.17 | 1.45 | 21.72 | 18.67 | Upgrade |
EPS Growth | - | - | - | -93.34% | 16.34% | 49.13% | Upgrade |
Dividend Per Share | 2.450 | 2.450 | 2.450 | - | 4.070 | 3.780 | Upgrade |
Dividend Growth | - | - | - | - | 7.67% | 5.00% | Upgrade |
Operating Margin | 42.48% | 36.46% | 41.78% | 46.92% | 49.03% | 48.51% | Upgrade |
Profit Margin | 35.06% | 4.19% | -114.53% | 19.04% | 170.90% | 147.72% | Upgrade |
EBITDA | 740.9 | 588.2 | 582.8 | 589.7 | 504.1 | 457.5 | Upgrade |
EBITDA Margin | 43.36% | 37.37% | 42.55% | 47.97% | 50.04% | 49.65% | Upgrade |
D&A For Ebitda | 15 | 14.2 | 10.5 | 12.9 | 10.2 | 10.5 | Upgrade |
EBIT | 725.9 | 574 | 572.3 | 576.8 | 493.9 | 447 | Upgrade |
EBIT Margin | 42.48% | 36.46% | 41.78% | 46.92% | 49.03% | 48.51% | Upgrade |
Funds From Operations (FFO) | 480.8 | 458.4 | 453.7 | 483.7 | 419.9 | 381.3 | Upgrade |
Adjusted Funds From Operations (AFFO) | - | 200.4 | 181.2 | 108.8 | 92.2 | 92.8 | Upgrade |
FFO Payout Ratio | - | 33.42% | - | 37.90% | 44.20% | 45.21% | Upgrade |
Effective Tax Rate | 23.33% | 43.89% | - | 53.27% | 19.36% | 2.19% | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.