LGI Homes, Inc. (FRA:LG1)
Germany · Delayed Price · Currency is EUR 40.40
-0.40 (-0.98%)
At close: Jan 30, 2026
LGI Homes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,789 | 2,203 | 2,359 | 2,304 | 3,050 | 2,368 | |
Revenue Growth (YoY) | -20.62% | -6.61% | 2.35% | -24.45% | 28.81% | 28.82% |
Cost of Revenue | 1,388 | 1,665 | 1,810 | 1,651 | 2,227 | 1,760 |
Gross Profit | 400.69 | 537.32 | 548.68 | 653.47 | 823 | 607.97 |
Selling, General & Admin | 290.1 | 321.14 | 308.93 | 256.49 | 270.34 | 238.39 |
Operating Expenses | 290.1 | 321.14 | 308.93 | 256.49 | 270.34 | 238.39 |
Operating Income | 110.6 | 216.18 | 239.75 | 396.98 | 552.66 | 369.58 |
Earnings From Equity Investments | 5.56 | 13.3 | 12.8 | 5.5 | - | - |
Other Non Operating Income (Expenses) | 15.13 | 19.45 | 14.07 | 20.3 | 8.34 | 3.14 |
EBT Excluding Unusual Items | 131.29 | 248.93 | 266.61 | 422.78 | 561 | 372.72 |
Merger & Restructuring Charges | -3.75 | -4.03 | -6.49 | -6.87 | -4.96 | -4.87 |
Gain (Loss) on Sale of Assets | 14.01 | 14.01 | 1.63 | 2.21 | 0.72 | 0 |
Other Unusual Items | - | - | - | - | -13.98 | - |
Pretax Income | 141.55 | 258.91 | 261.75 | 418.12 | 542.78 | 367.85 |
Income Tax Expense | 35.45 | 62.84 | 62.53 | 91.55 | 113.13 | 43.95 |
Net Income | 106.1 | 196.07 | 199.23 | 326.57 | 429.65 | 323.9 |
Net Income to Common | 106.1 | 196.07 | 199.23 | 326.57 | 429.65 | 323.9 |
Net Income Growth | -46.22% | -1.58% | -38.99% | -23.99% | 32.65% | 81.34% |
Shares Outstanding (Basic) | 23 | 24 | 24 | 23 | 25 | 25 |
Shares Outstanding (Diluted) | 23 | 24 | 24 | 24 | 25 | 25 |
Shares Change (YoY) | -0.92% | -0.16% | -0.35% | -4.73% | -1.86% | -0.20% |
EPS (Basic) | 4.56 | 8.33 | 8.48 | 13.90 | 17.46 | 12.89 |
EPS (Diluted) | 4.53 | 8.30 | 8.42 | 13.76 | 17.25 | 12.76 |
EPS Growth | -45.77% | -1.43% | -38.81% | -20.23% | 35.19% | 81.77% |
Free Cash Flow | -171.27 | -145.69 | -58.41 | -371.64 | 19.97 | 199.47 |
Free Cash Flow Per Share | -7.33 | -6.17 | -2.47 | -15.66 | 0.80 | 7.86 |
Gross Margin | 22.40% | 24.39% | 23.26% | 28.36% | 26.98% | 25.67% |
Operating Margin | 6.18% | 9.81% | 10.17% | 17.23% | 18.12% | 15.61% |
Profit Margin | 5.93% | 8.90% | 8.45% | 14.17% | 14.09% | 13.68% |
Free Cash Flow Margin | -9.57% | -6.62% | -2.48% | -16.13% | 0.66% | 8.42% |
EBITDA | 114.48 | 219.29 | 242.16 | 398.55 | 553.82 | 370.29 |
EBITDA Margin | 6.40% | 9.96% | 10.27% | 17.29% | 18.16% | 15.64% |
D&A For EBITDA | 3.88 | 3.11 | 2.41 | 1.58 | 1.15 | 0.71 |
EBIT | 110.6 | 216.18 | 239.75 | 396.98 | 552.66 | 369.58 |
EBIT Margin | 6.18% | 9.81% | 10.17% | 17.23% | 18.12% | 15.61% |
Effective Tax Rate | 25.04% | 24.27% | 23.89% | 21.90% | 20.84% | 11.95% |
Advertising Expenses | - | 43.6 | 33.1 | 18.7 | 7.7 | 10.7 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.