LeMaitre Vascular Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,790	2,001	1,143	947	965	673
Market Cap Growth	-15.84%	75.03%	20.67%	-1.78%	43.21%	5.16%
Enterprise Value	1,656	1,899	1,071	888	920	708
Last Close Price	77.50	87.18	51.10	41.04	42.90	30.13
PE Ratio	39.37	47.04	41.98	49.06	40.77	38.82
PS Ratio	8.72	9.42	6.53	6.26	7.10	6.37
PB Ratio	5.54	6.14	4.24	3.78	4.32	4.77
P/TBV Ratio	7.47	8.80	6.64	6.50	8.10	17.26
P/FCF Ratio	31.71	55.75	42.86	45.71	36.30	25.89
P/OCF Ratio	28.66	46.95	34.38	39.90	31.25	23.67
EV/Sales Ratio	8.10	8.94	6.12	5.87	6.78	6.69
EV/EBITDA Ratio	26.01	31.75	25.34	24.12	22.03	23.59
EV/EBIT Ratio	31.50	37.63	31.82	31.72	28.73	30.58
EV/FCF Ratio	29.34	52.91	40.14	42.87	34.62	27.22
Debt / Equity Ratio	0.49	0.55	0.06	0.06	0.06	0.32
Debt / EBITDA Ratio	2.48	2.86	0.39	0.39	0.32	1.41
Debt / FCF Ratio	2.80	5.00	0.65	0.75	0.53	1.72
Net Debt / Equity Ratio	-0.41	-0.34	-0.29	-0.25	-0.21	0.16
Net Debt / EBITDA Ratio	-2.18	-1.84	-1.84	-1.68	-1.14	0.76
Net Debt / FCF Ratio	-2.38	-3.07	-2.92	-2.98	-1.79	0.87
Asset Turnover	0.49	0.49	0.59	0.54	0.57	0.59
Inventory Turnover	1.03	1.12	1.23	1.18	1.16	1.06
Quick Ratio	11.28	10.78	4.36	4.14	4.11	1.85
Current Ratio	13.58	13.14	6.51	6.39	6.41	3.75
Return on Equity (ROE)	15.02%	13.87%	10.64%	7.90%	12.61%	13.23%
Return on Assets (ROA)	7.94%	7.27%	7.07%	6.20%	8.34%	8.02%
Return on Invested Capital (ROIC)	21.28%	18.59%	13.70%	11.17%	14.27%	13.25%
Return on Capital Employed (ROCE)	11.00%	10.00%	11.70%	10.50%	13.40%	12.40%
Earnings Yield	2.54%	2.13%	2.38%	2.04%	2.45%	2.58%
FCF Yield	3.15%	1.79%	2.33%	2.19%	2.76%	3.86%
Dividend Yield	0.91%	0.71%	0.99%	1.14%	0.90%	1.03%
Payout Ratio	32.20%	32.65%	41.35%	53.25%	34.70%	36.26%
Buyback Yield / Dilution	-1.17%	-1.59%	-1.14%	-3.24%	-4.86%	-0.75%
Total Shareholder Return	-0.26%	-0.88%	-0.15%	-2.10%	-3.96%	0.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.