ExlService Holdings, Inc. (FRA:LHV)

ExlService Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,837	6,896	4,603	5,242	4,239	2,351
Market Cap Growth	-17.39%	49.83%	-12.19%	23.65%	80.29%	11.59%
Enterprise Value	5,877	6,993	4,602	5,316	4,234	2,329
Last Close Price	36.44	42.46	27.60	-	-	-
PE Ratio	28.37	36.01	27.57	39.19	42.01	32.15
PS Ratio	3.38	3.88	3.12	3.97	4.30	3.00
PB Ratio	7.19	7.68	5.72	7.39	6.96	4.00
P/TBV Ratio	14.44	16.30	12.34	20.57	24.21	9.65
P/FCF Ratio	23.87	32.12	32.12	46.18	32.77	17.89
P/OCF Ratio	20.22	26.59	24.09	33.72	26.15	14.17
EV/Sales Ratio	3.40	3.94	3.12	4.02	4.29	2.97
EV/EBITDA Ratio	18.11	23.64	18.21	23.54	24.08	18.40
EV/EBIT Ratio	22.47	27.43	21.34	29.71	31.05	26.07
EV/FCF Ratio	24.04	32.57	32.11	46.84	32.72	17.73
Debt / Equity Ratio	0.46	0.39	0.31	0.41	0.50	0.46
Debt / EBITDA Ratio	1.15	1.10	0.89	1.17	1.49	1.74
Debt / FCF Ratio	1.52	1.65	1.72	2.59	2.36	2.06
Asset Turnover	1.21	1.20	1.17	1.07	0.89	0.79
Quick Ratio	2.57	2.41	1.90	2.06	1.07	2.57
Current Ratio	2.91	2.74	2.08	2.21	1.17	2.76
Return on Equity (ROE)	25.96%	21.80%	22.40%	19.70%	16.25%	12.88%
Return on Assets (ROA)	11.47%	10.78%	10.69%	9.09%	7.66%	5.62%
Return on Capital (ROIC)	14.09%	13.42%	13.34%	11.31%	9.27%	6.65%
Return on Capital Employed (ROCE)	21.50%	19.90%	21.40%	17.90%	19.70%	10.60%
Earnings Yield	3.53%	2.78%	3.63%	2.55%	2.38%	3.11%
FCF Yield	4.19%	3.11%	3.11%	2.17%	3.05%	5.59%
Buyback Yield / Dilution	1.04%	2.28%	0.60%	1.20%	0.90%	0.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.