ExlService Holdings, Inc. (FRA:LHV)

ExlService Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 27, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,178	6,896	4,603	5,242	4,239	2,351
Market Cap Growth	-28.55%	49.83%	-12.19%	23.65%	80.29%	11.59%
Enterprise Value	5,218	6,993	4,602	5,316	4,234	2,329
Last Close Price	32.02	42.46	27.60	-	-	-
PE Ratio	25.16	36.01	27.57	39.19	42.01	32.15
PS Ratio	3.00	3.88	3.12	3.97	4.30	3.00
PB Ratio	6.38	7.68	5.72	7.39	6.96	4.00
P/TBV Ratio	12.81	16.30	12.34	20.57	24.21	9.65
P/FCF Ratio	21.18	32.12	32.12	46.18	32.77	17.89
P/OCF Ratio	17.94	26.59	24.09	33.72	26.15	14.17
EV/Sales Ratio	3.06	3.94	3.12	4.02	4.29	2.97
EV/EBITDA Ratio	16.30	23.64	18.21	23.54	24.08	18.40
EV/EBIT Ratio	20.22	27.43	21.34	29.71	31.05	26.07
EV/FCF Ratio	21.34	32.57	32.11	46.84	32.72	17.73
Debt / Equity Ratio	0.46	0.39	0.31	0.41	0.50	0.46
Debt / EBITDA Ratio	1.15	1.10	0.89	1.17	1.49	1.74
Debt / FCF Ratio	1.52	1.65	1.72	2.59	2.36	2.06
Asset Turnover	1.21	1.20	1.17	1.07	0.89	0.79
Quick Ratio	2.57	2.41	1.90	2.06	1.07	2.57
Current Ratio	2.91	2.74	2.08	2.21	1.17	2.76
Return on Equity (ROE)	25.96%	21.80%	22.40%	19.70%	16.25%	12.88%
Return on Assets (ROA)	11.47%	10.78%	10.69%	9.09%	7.66%	5.62%
Return on Invested Capital (ROIC)	23.34%	21.94%	22.47%	19.13%	17.67%	12.77%
Return on Capital Employed (ROCE)	21.50%	19.90%	21.40%	17.90%	19.70%	10.60%
Earnings Yield	3.97%	2.78%	3.63%	2.55%	2.38%	3.11%
FCF Yield	4.72%	3.11%	3.11%	2.17%	3.05%	5.59%
Buyback Yield / Dilution	1.04%	2.28%	0.60%	1.20%	0.90%	0.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.