Paradise Entertainment Limited (FRA:LIL3)
Germany · Delayed Price · Currency is EUR 0.0555
+0.0010 (1.83%)
At close: Jan 30, 2026
Paradise Entertainment Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,168 | 1,085 | 634.28 | 297.82 | 494.13 | 351.74 | |
Revenue Growth (YoY) | 43.64% | 71.04% | 112.98% | -39.73% | 40.48% | -70.24% |
Cost of Revenue | 420.03 | 407.78 | 309.75 | 270.27 | 304.19 | 337.15 |
Gross Profit | 747.5 | 677.07 | 324.53 | 27.55 | 189.94 | 14.59 |
Selling, General & Admin | 307.62 | 293.39 | 249.81 | 189.99 | 258.66 | 242.59 |
Amortization of Goodwill & Intangibles | 12.14 | 12.14 | 12.14 | 12.14 | 12.14 | 12.14 |
Operating Expenses | 319.76 | 305.53 | 261.95 | 202.13 | 270.8 | 254.73 |
Operating Income | 427.74 | 371.55 | 62.58 | -174.58 | -80.86 | -240.15 |
Interest Expense | -8.93 | -11.32 | -18.65 | -7.52 | -4 | -3.96 |
Interest & Investment Income | 6.33 | 3.42 | 1.98 | 1.49 | 2.14 | 1.76 |
Earnings From Equity Investments | 0.01 | - | - | - | -8.59 | -4.35 |
Currency Exchange Gain (Loss) | -2.38 | -2.38 | 1.29 | -5.89 | -1.64 | 5.66 |
Other Non Operating Income (Expenses) | 33.72 | 28.1 | 14.77 | 17.69 | 15.35 | 63.42 |
EBT Excluding Unusual Items | 456.49 | 389.37 | 61.97 | -168.81 | -77.59 | -177.61 |
Gain (Loss) on Sale of Investments | - | - | - | -0.14 | -1.89 | - |
Gain (Loss) on Sale of Assets | 1.63 | 6.2 | 0.15 | -2.76 | -0.09 | -9.66 |
Asset Writedown | - | - | - | - | - | -5 |
Other Unusual Items | 0.37 | - | 0.12 | 0.75 | -8.42 | 2.57 |
Pretax Income | 458.48 | 395.57 | 62.24 | -170.96 | -87.99 | -189.71 |
Income Tax Expense | 18.17 | 13.62 | 1.3 | -4.63 | 0.38 | 2.4 |
Earnings From Continuing Operations | 440.32 | 381.94 | 60.94 | -166.33 | -88.37 | -192.11 |
Minority Interest in Earnings | -22.92 | -20.89 | 4.85 | 11.77 | 2.25 | 2.96 |
Net Income | 417.4 | 361.06 | 65.78 | -154.57 | -86.12 | -189.15 |
Net Income to Common | 417.4 | 361.06 | 65.78 | -154.57 | -86.12 | -189.15 |
Net Income Growth | 130.33% | 448.87% | - | - | - | - |
Shares Outstanding (Basic) | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 |
Shares Outstanding (Diluted) | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 | 1,052 |
EPS (Basic) | 0.40 | 0.34 | 0.06 | -0.15 | -0.08 | -0.18 |
EPS (Diluted) | 0.40 | 0.34 | 0.06 | -0.15 | -0.08 | -0.18 |
EPS Growth | 130.33% | 448.87% | - | - | - | - |
Free Cash Flow | 517.24 | 431.34 | 88.69 | -83.22 | -27.41 | -87.38 |
Free Cash Flow Per Share | 0.49 | 0.41 | 0.08 | -0.08 | -0.03 | -0.08 |
Dividend Per Share | 0.185 | 0.160 | - | - | - | - |
Gross Margin | 64.02% | 62.41% | 51.17% | 9.25% | 38.44% | 4.15% |
Operating Margin | 36.64% | 34.25% | 9.87% | -58.62% | -16.36% | -68.27% |
Profit Margin | 35.75% | 33.28% | 10.37% | -51.90% | -17.43% | -53.78% |
Free Cash Flow Margin | 44.30% | 39.76% | 13.98% | -27.94% | -5.55% | -24.84% |
EBITDA | 468.83 | 411.33 | 102.66 | -133.03 | -39.52 | -181.67 |
EBITDA Margin | 40.16% | 37.92% | 16.19% | -44.67% | -8.00% | -51.65% |
D&A For EBITDA | 41.09 | 39.79 | 40.08 | 41.55 | 41.34 | 58.47 |
EBIT | 427.74 | 371.55 | 62.58 | -174.58 | -80.86 | -240.15 |
EBIT Margin | 36.64% | 34.25% | 9.87% | -58.62% | -16.36% | -68.27% |
Effective Tax Rate | 3.96% | 3.44% | 2.09% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.