Linde plc (FRA:LIN)
Germany flag Germany · Delayed Price · Currency is EUR
404.80
+2.80 (0.70%)
Last updated: Aug 5, 2025

bluebird bio Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
6,7146,5656,1994,1473,8262,501
Upgrade
Depreciation & Amortization
3,7253,7803,8164,2044,6354,626
Upgrade
Asset Writedown & Restructuring Costs
9231-118902--
Upgrade
Stock-Based Compensation
170160141107128133
Upgrade
Other Operating Activities
-43-214-41-432-17541
Upgrade
Change in Accounts Receivable
-289-569-254-113754109
Upgrade
Change in Inventory
4356-127-347-12918
Upgrade
Change in Accounts Payable
-383-277-168307447109
Upgrade
Change in Other Net Operating Assets
-288-281-285-45109-229
Upgrade
Operating Cash Flow
9,9129,4239,3058,8649,7257,429
Upgrade
Operating Cash Flow Growth
8.57%1.27%4.98%-8.85%30.91%20.05%
Upgrade
Capital Expenditures
-4,843-4,497-3,787-3,173-3,086-3,400
Upgrade
Cash Acquisitions
-435-317-953-110-88-68
Upgrade
Divestitures
17217070195167482
Upgrade
Other Investing Activities
-53-----
Upgrade
Investing Cash Flow
-5,159-4,644-4,670-3,088-3,007-2,986
Upgrade
Short-Term Debt Issued
--5543,050-1,198
Upgrade
Long-Term Debt Issued
-4,8442,1883,2102,2832,796
Upgrade
Total Debt Issued
3,5004,8442,7426,2602,2833,994
Upgrade
Short-Term Debt Repaid
--372---1,329-
Upgrade
Long-Term Debt Repaid
--1,305-1,682-1,785-1,468-2,681
Upgrade
Total Debt Repaid
-1,029-1,677-1,682-1,785-2,797-2,681
Upgrade
Net Debt Issued (Repaid)
2,4713,1671,0604,475-5141,313
Upgrade
Issuance of Common Stock
253133365047
Upgrade
Repurchase of Common Stock
-4,223-4,482-3,958-5,168-4,612-2,457
Upgrade
Common Dividends Paid
-2,733-2,655-2,482-2,344-2,189-2,028
Upgrade
Other Financing Activities
-177-420-53-88-323-220
Upgrade
Financing Cash Flow
-4,637-4,359-5,400-3,089-7,588-3,345
Upgrade
Foreign Exchange Rate Adjustments
44-234-7-74-61-44
Upgrade
Net Cash Flow
160186-7722,613-9311,054
Upgrade
Free Cash Flow
5,0694,9265,5185,6916,6394,029
Upgrade
Free Cash Flow Growth
4.52%-10.73%-3.04%-14.28%64.78%60.77%
Upgrade
Free Cash Flow Margin
15.25%14.92%16.80%17.06%21.56%14.79%
Upgrade
Free Cash Flow Per Share
10.6210.2211.2111.2912.727.58
Upgrade
Cash Interest Paid
443443451170233322
Upgrade
Cash Income Tax Paid
2,2162,2161,9551,7351,7101,066
Upgrade
Levered Free Cash Flow
3,5523,0753,7094,9195,8895,084
Upgrade
Unlevered Free Cash Flow
3,7843,3803,9675,0535,9955,233
Upgrade
Change in Net Working Capital
1,0461,6191,371244-880-1,308
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.