LKQ Corporation Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,385	6,584	9,228	11,570	13,352	15,386
Market Cap Growth	-19.54%	-28.65%	-20.24%	-13.35%	-13.22%	75.48%
Enterprise Value	11,430	11,048	14,479	16,391	16,587	18,389
Last Close Price	27.40	25.80	34.01	40.58	46.40	46.83
PE Ratio	14.28	12.74	13.85	13.66	12.42	16.04
PS Ratio	0.64	0.57	0.69	0.96	1.12	1.34
PB Ratio	1.32	1.18	1.58	2.07	2.60	3.01
P/TBV Ratio	170.01	151.57	-	-	29.67	36.01
P/FCF Ratio	10.24	9.13	11.79	12.81	13.88	16.29
P/OCF Ratio	8.16	7.27	8.52	9.43	11.42	12.80
EV/Sales Ratio	0.99	0.95	1.08	1.37	1.39	1.60
EV/EBITDA Ratio	6.78	8.68	9.09	10.69	10.39	11.77
EV/EBIT Ratio	12.39	11.94	11.92	13.02	12.29	14.01
EV/FCF Ratio	15.84	15.31	18.51	18.15	17.24	19.47
Debt / Equity Ratio	0.77	0.77	0.91	0.91	0.72	0.73
Debt / EBITDA Ratio	2.55	2.55	2.59	2.68	1.88	1.93
Debt / FCF Ratio	5.98	5.98	6.76	5.65	3.83	3.93
Net Debt / Equity Ratio	0.72	0.72	0.87	0.86	0.67	0.68
Net Debt / EBITDA Ratio	3.17	3.17	3.18	3.15	2.14	2.22
Net Debt / FCF Ratio	5.60	5.60	6.47	5.35	3.56	3.68
Asset Turnover	0.91	0.91	0.92	0.98	1.04	1.05
Inventory Turnover	2.54	2.54	2.67	2.69	2.82	3.09
Quick Ratio	0.49	0.49	0.47	0.44	0.56	0.62
Current Ratio	1.67	1.67	1.71	1.47	1.88	1.97
Return on Equity (ROE)	9.48%	9.48%	10.96%	16.00%	20.24%	18.96%
Return on Assets (ROA)	4.51%	4.51%	5.24%	6.42%	7.31%	7.47%
Return on Invested Capital (ROIC)	7.01%	7.17%	7.90%	10.16%	11.41%	11.75%
Return on Capital Employed (ROCE)	9.10%	9.10%	10.40%	11.80%	14.80%	14.30%
Earnings Yield	7.00%	7.85%	7.22%	7.32%	8.05%	6.24%
FCF Yield	9.77%	10.96%	8.48%	7.80%	7.20%	6.14%
Dividend Yield	3.86%	3.96%	3.41%	2.51%	2.07%	0.47%
Payout Ratio	52.84%	51.07%	46.09%	32.27%	24.72%	6.69%
Buyback Yield / Dilution	2.31%	2.31%	1.64%	3.49%	6.62%	2.39%
Total Shareholder Return	6.17%	6.27%	5.05%	6.00%	8.68%	2.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.