Lindsay Corporation (FRA:LMF)

Lindsay Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Revenue	676.37	607.07	674.08	770.74	567.65
Revenue Growth (YoY)	11.41%	-9.94%	-12.54%	35.78%	19.58%
Cost of Revenue	465.59	416.02	461.07	571.57	417.44
Gross Profit	210.78	191.06	213.02	199.18	150.21
Selling, General & Admin	104.73	97.75	93.04	89.8	83.15
Research & Development	17.93	17.12	18.22	15.15	13.36
Operating Expenses	122.66	114.87	111.25	104.95	96.51
Operating Income	88.12	76.19	101.76	94.23	53.69
Interest Expense	-1.83	-3.23	-3.79	-4.27	-4.75
Interest & Investment Income	7.72	5.19	2.78	0.62	1.08
Other Non Operating Income (Expenses)	0.57	0.91	-0.38	-2.72	0.36
Pretax Income	94.58	79.05	100.38	87.87	50.39
Income Tax Expense	20.53	12.79	28	22.4	7.81
Net Income	74.05	66.26	72.38	65.47	42.57
Net Income to Common	74.05	66.26	72.38	65.47	42.57
Net Income Growth	11.77%	-8.46%	10.55%	53.78%	10.21%
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
Shares Change (YoY)	-0.90%	-0.41%	0.28%	0.42%	1.14%
EPS (Basic)	6.82	6.04	6.58	5.97	3.91
EPS (Diluted)	6.78	6.01	6.54	5.94	3.88
EPS Growth	12.81%	-8.10%	10.10%	53.09%	8.99%
Free Cash Flow	90.41	66.78	100.93	-12.55	17.46
Free Cash Flow Per Share	8.28	6.06	9.12	-1.14	1.59
Dividend Per Share	1.450	1.410	1.370	1.330	1.300
Dividend Growth	2.84%	2.92%	3.01%	2.31%	3.17%
Gross Margin	31.16%	31.47%	31.60%	25.84%	26.46%
Operating Margin	13.03%	12.55%	15.10%	12.23%	9.46%
Profit Margin	10.95%	10.91%	10.74%	8.49%	7.50%
Free Cash Flow Margin	13.37%	11.00%	14.97%	-1.63%	3.08%
EBITDA	109.02	97.39	121.04	114.41	72.87
EBITDA Margin	16.12%	16.04%	17.96%	14.84%	12.84%
D&A For EBITDA	20.9	21.2	19.28	20.18	19.18
EBIT	88.12	76.19	101.76	94.23	53.69
EBIT Margin	13.03%	12.55%	15.10%	12.23%	9.46%
Effective Tax Rate	21.71%	16.18%	27.89%	25.49%	15.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.