Lindsay Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	665.91	676.37	607.07	674.08	770.74	567.65
Revenue Growth (YoY)	8.81%	11.41%	-9.94%	-12.54%	35.78%	19.58%
Cost of Revenue	454.99	465.59	416.02	461.07	571.57	417.44
Gross Profit	210.92	210.78	191.06	213.02	199.18	150.21
Selling, General & Admin	105.78	105.15	97.75	93.04	89.8	83.15
Research & Development	18.71	17.93	17.12	18.22	15.15	13.36
Operating Expenses	124.49	123.08	114.87	111.25	104.95	96.51
Operating Income	86.43	87.71	76.19	101.76	94.23	53.69
Interest Expense	-1.83	-1.83	-3.23	-3.79	-4.27	-4.75
Interest & Investment Income	10.54	7.72	5.19	2.78	0.62	1.08
Other Non Operating Income (Expenses)	-0.7	0.99	0.91	-0.38	-2.72	0.36
Pretax Income	94.44	94.58	79.05	100.38	87.87	50.39
Income Tax Expense	21.02	20.53	12.79	28	22.4	7.81
Net Income	73.41	74.05	66.26	72.38	65.47	42.57
Net Income to Common	73.41	74.05	66.26	72.38	65.47	42.57
Net Income Growth	7.32%	11.77%	-8.46%	10.55%	53.78%	10.21%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-1.01%	-0.90%	-0.41%	0.28%	0.42%	1.14%
EPS (Basic)	6.79	6.82	6.04	6.58	5.97	3.91
EPS (Diluted)	6.75	6.78	6.01	6.54	5.94	3.88
EPS Growth	8.56%	12.81%	-8.10%	10.10%	53.09%	8.99%
Free Cash Flow	62.88	90.41	66.78	100.93	-12.55	17.46
Free Cash Flow Per Share	5.79	8.28	6.06	9.12	-1.14	1.59
Dividend Per Share	1.460	1.450	1.410	1.370	1.330	1.300
Dividend Growth	2.82%	2.84%	2.92%	3.01%	2.31%	3.17%
Gross Margin	31.67%	31.16%	31.47%	31.60%	25.84%	26.46%
Operating Margin	12.98%	12.97%	12.55%	15.10%	12.23%	9.46%
Profit Margin	11.02%	10.95%	10.91%	10.74%	8.49%	7.50%
Free Cash Flow Margin	9.44%	13.37%	11.00%	14.97%	-1.63%	3.08%
EBITDA	107.22	108.6	97.39	121.04	114.41	72.87
EBITDA Margin	16.10%	16.06%	16.04%	17.96%	14.84%	12.84%
D&A For EBITDA	20.8	20.9	21.2	19.28	20.18	19.18
EBIT	86.43	87.71	76.19	101.76	94.23	53.69
EBIT Margin	12.98%	12.97%	12.55%	15.10%	12.23%	9.46%
Effective Tax Rate	22.26%	21.71%	16.18%	27.89%	25.49%	15.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.