FRA:LMP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,889	1,287	1,143	1,779	2,647	2,910
Market Cap Growth	58.50%	12.64%	-35.77%	-32.80%	-9.03%	-1.26%
Enterprise Value	4,098	3,810	2,955	3,430	4,058	4,014
Last Close Price	0.43	0.24	0.20	0.33	0.51	0.51
PE Ratio	12.77	7.88	9.39	12.51	7.52	7.83
PS Ratio	0.68	0.40	0.40	0.51	0.72	1.07
PB Ratio	0.60	0.37	0.34	0.52	0.70	0.90
P/TBV Ratio	0.60	0.37	0.34	0.52	0.70	0.90
P/FCF Ratio	-	-	-	-	-	440.41
P/OCF Ratio	11.59	24.30	65.19	4.00	8.41	8.16
EV/Sales Ratio	1.47	1.18	1.02	0.98	1.11	1.47
EV/EBITDA Ratio	23.93	22.15	28.36	34.62	11.11	9.37
EV/EBIT Ratio	29.14	26.35	33.20	42.22	11.56	9.70
EV/FCF Ratio	-51.14	-	-	-	-	607.43
Debt / Equity Ratio	0.76	0.79	0.67	0.57	0.42	0.37
Debt / EBITDA Ratio	14.06	15.46	20.53	18.89	4.31	2.78
Debt / FCF Ratio	-	-	-	-	-	181.91
Net Debt / Equity Ratio	0.70	0.73	0.62	0.51	0.37	0.33
Net Debt / EBITDA Ratio	13.37	14.84	19.84	17.70	3.77	2.51
Net Debt / FCF Ratio	-27.51	-9.01	-5.46	-14.50	-23.83	163.00
Asset Turnover	0.47	0.48	0.48	0.57	0.66	0.57
Inventory Turnover	4.25	4.29	4.01	4.35	4.60	4.28
Quick Ratio	0.52	0.54	0.62	0.55	0.65	0.77
Current Ratio	1.00	1.00	1.15	1.05	1.23	1.40
Return on Equity (ROE)	4.85%	4.78%	4.02%	4.25%	10.14%	12.85%
Return on Assets (ROA)	1.45%	1.33%	0.92%	0.82%	3.92%	5.44%
Return on Invested Capital (ROIC)	2.13%	2.06%	1.40%	1.38%	6.16%	8.67%
Return on Capital Employed (ROCE)	2.90%	2.70%	1.80%	1.80%	7.70%	10.30%
Earnings Yield	7.83%	13.12%	11.68%	8.88%	13.85%	13.23%
FCF Yield	-4.24%	-22.01%	-33.13%	-6.80%	-2.18%	0.23%
Dividend Yield	2.88%	5.48%	4.94%	3.57%	5.77%	6.18%
Payout Ratio	33.70%	42.24%	30.51%	67.35%	48.07%	33.27%
Buyback Yield / Dilution	0.19%	0.32%	0.16%	0.66%	0.13%	0.56%
Total Shareholder Return	3.06%	5.80%	5.10%	4.23%	5.90%	6.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.