Lancashire Holdings Limited (FRA:LNH)
Germany · Delayed Price · Currency is EUR 7.08
+0.02 (0.28%)
At close: Jan 30, 2026
Lancashire Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 1,412 | 1,326 | 1,095 | 854.7 | 696.5 | 475.8 |
Total Interest & Dividend Income | 56.5 | 85.2 | 36.6 | 64.4 | 26.8 | 35.5 |
Gain (Loss) on Sale of Investments | 47.1 | 23.1 | 57.3 | -127.7 | 6.1 | 12.8 |
Other Revenue | 12.2 | 19 | 15 | 1.1 | 14.3 | 26 |
| 1,528 | 1,453 | 1,204 | 792.5 | 743.7 | 550.1 | |
Revenue Growth (YoY) | 12.42% | 20.68% | 51.92% | 6.56% | 35.19% | 11.45% |
Policy Benefits | 1,099 | 945.8 | 713 | 713.1 | 470.5 | 283.8 |
Policy Acquisition & Underwriting Costs | - | - | - | - | 157 | 115 |
Other Operating Expenses | 130.3 | 115.9 | 107.4 | 58.3 | 119.6 | 114.4 |
Total Operating Expenses | 1,250 | 1,081 | 835.6 | 780 | 758.2 | 525.5 |
Operating Income | 277.5 | 372.3 | 368.4 | 12.5 | -14.5 | 24.6 |
Interest Expense | -27.9 | -27.1 | -27.3 | -26.6 | -30.3 | -17 |
Currency Exchange Gain (Loss) | -2 | -2.6 | -4.1 | -0.6 | 3.5 | 1.4 |
Other Non Operating Income (Expenses) | -5.9 | -5.9 | -4.3 | -2.6 | -2.7 | -3.1 |
EBT Excluding Unusual Items | 241.7 | 336.7 | 332.7 | -17.3 | -44 | 5.9 |
Other Unusual Items | - | - | - | - | -12.8 | - |
Pretax Income | 241.7 | 336.7 | 332.7 | -17.3 | -56.8 | 5.9 |
Income Tax Expense | 12 | 15.4 | 11.2 | -1.8 | 4.8 | 1.4 |
Earnings From Continuing Ops. | 229.7 | 321.3 | 321.5 | -15.5 | -61.6 | 4.5 |
Minority Interest in Earnings | - | - | - | - | -0.6 | -0.3 |
Net Income | 229.7 | 321.3 | 321.5 | -15.5 | -62.2 | 4.2 |
Net Income to Common | 229.7 | 321.3 | 321.5 | -15.5 | -62.2 | 4.2 |
Net Income Growth | -36.74% | -0.06% | - | - | - | -96.44% |
Shares Outstanding (Basic) | 241 | 240 | 239 | 240 | 242 | 224 |
Shares Outstanding (Diluted) | 248 | 247 | 244 | 243 | 242 | 227 |
Shares Change (YoY) | 1.19% | 1.14% | 0.27% | 0.37% | 6.88% | 11.27% |
EPS (Basic) | 0.95 | 1.34 | 1.35 | -0.06 | -0.26 | 0.02 |
EPS (Diluted) | 0.92 | 1.30 | 1.32 | -0.06 | -0.26 | 0.02 |
EPS Growth | -37.71% | -1.52% | - | - | - | -96.76% |
Free Cash Flow | 411.2 | 572.3 | 432.3 | 323.1 | 243.1 | 80.9 |
Free Cash Flow Per Share | 1.66 | 2.32 | 1.77 | 1.33 | 1.00 | 0.36 |
Dividend Per Share | 0.225 | 0.225 | 0.200 | 0.150 | 0.150 | 0.150 |
Dividend Growth | - | 12.50% | 33.33% | - | - | - |
Operating Margin | 18.17% | 25.62% | 30.60% | 1.58% | -1.95% | 4.47% |
Profit Margin | 15.04% | 22.11% | 26.70% | -1.96% | -8.36% | 0.76% |
Free Cash Flow Margin | 26.92% | 39.39% | 35.91% | 40.77% | 32.69% | 14.71% |
EBITDA | 281.4 | 374.8 | 369.3 | 12.9 | -13.9 | 25.1 |
EBITDA Margin | 18.42% | 25.80% | 30.67% | 1.63% | -1.87% | 4.56% |
D&A For EBITDA | 3.9 | 2.5 | 0.9 | 0.4 | 0.6 | 0.5 |
EBIT | 277.5 | 372.3 | 368.4 | 12.5 | -14.5 | 24.6 |
EBIT Margin | 18.17% | 25.62% | 30.60% | 1.58% | -1.95% | 4.47% |
Effective Tax Rate | 4.96% | 4.57% | 3.37% | - | - | 23.73% |
Revenue as Reported | - | - | - | - | 747.2 | 551.5 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.