Li Ning Company Limited (FRA:LNLB)
Germany · Delayed Price · Currency is EUR 2.132
-0.054 (-2.49%)
At close: Jan 30, 2026
Li Ning Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 29,147 | 28,676 | 27,598 | 25,803 | 22,572 | 14,457 | |
Revenue Growth (YoY) | 4.38% | 3.90% | 6.96% | 14.31% | 56.13% | 4.23% |
Cost of Revenue | 14,812 | 14,520 | 14,246 | 13,319 | 10,603 | 7,363 |
Gross Profit | 14,335 | 14,156 | 13,352 | 12,485 | 11,969 | 7,094 |
Selling, General & Admin | 10,617 | 10,627 | 10,336 | 8,428 | 7,246 | 5,230 |
Other Operating Expenses | -445.8 | -429.29 | -438.52 | -610.79 | -279.98 | -252.96 |
Operating Expenses | 10,170 | 10,206 | 9,877 | 7,794 | 6,947 | 5,009 |
Operating Income | 4,165 | 3,950 | 3,475 | 4,691 | 5,023 | 2,086 |
Interest Expense | -149.28 | -155.17 | -160.49 | -102.43 | -64.45 | -53.97 |
Interest & Investment Income | 402.28 | 429.53 | 476.74 | 353.99 | 145.1 | 34.62 |
Earnings From Equity Investments | 279.16 | 256.3 | 377.97 | 201.16 | 159.22 | 83.49 |
Currency Exchange Gain (Loss) | -117.37 | -73.89 | 23.82 | 93.76 | -30.46 | 0.04 |
Other Non Operating Income (Expenses) | -23.17 | -21.93 | -21.91 | -16.93 | -21.77 | -10.89 |
EBT Excluding Unusual Items | 4,557 | 4,385 | 4,171 | 5,221 | 5,210 | 2,139 |
Merger & Restructuring Charges | - | - | - | - | -2.32 | - |
Gain (Loss) on Sale of Investments | 57.86 | 58.28 | 85.15 | 194.38 | 120.37 | 108.91 |
Asset Writedown | -439.31 | -333.37 | - | - | - | - |
Pretax Income | 4,103 | 4,110 | 4,256 | 5,415 | 5,328 | 2,248 |
Income Tax Expense | 1,305 | 1,097 | 1,069 | 1,351 | 1,317 | 549.38 |
Earnings From Continuing Operations | 2,798 | 3,013 | 3,187 | 4,064 | 4,011 | 1,698 |
Net Income to Company | 2,798 | 3,013 | 3,187 | 4,064 | 4,011 | 1,698 |
Minority Interest in Earnings | - | - | -0.05 | 0.06 | -0.01 | - |
Net Income | 2,798 | 3,013 | 3,187 | 4,064 | 4,011 | 1,698 |
Net Income to Common | 2,798 | 3,013 | 3,187 | 4,064 | 4,011 | 1,698 |
Net Income Growth | -7.27% | -5.46% | -21.58% | 1.32% | 136.15% | 13.30% |
Shares Outstanding (Basic) | 2,576 | 2,576 | 2,586 | 2,615 | 2,505 | 2,454 |
Shares Outstanding (Diluted) | 2,586 | 2,586 | 2,598 | 2,633 | 2,539 | 2,512 |
Shares Change (YoY) | 0.58% | -0.48% | -1.33% | 3.71% | 1.08% | 0.75% |
EPS (Basic) | 1.09 | 1.17 | 1.23 | 1.55 | 1.60 | 0.69 |
EPS (Diluted) | 1.08 | 1.17 | 1.23 | 1.54 | 1.58 | 0.68 |
EPS Growth | -7.80% | -5.01% | -20.53% | -2.30% | 133.62% | 12.46% |
Free Cash Flow | 3,594 | 3,837 | 2,761 | 1,869 | 4,765 | 2,169 |
Free Cash Flow Per Share | 1.39 | 1.48 | 1.06 | 0.71 | 1.88 | 0.86 |
Dividend Per Share | 0.543 | 0.585 | 0.547 | 0.463 | 0.460 | 0.205 |
Dividend Growth | -3.50% | 6.83% | 18.31% | 0.65% | 124.68% | 32.26% |
Gross Margin | 49.18% | 49.37% | 48.38% | 48.38% | 53.03% | 49.07% |
Operating Margin | 14.29% | 13.77% | 12.59% | 18.18% | 22.25% | 14.43% |
Profit Margin | 9.60% | 10.51% | 11.55% | 15.75% | 17.77% | 11.75% |
Free Cash Flow Margin | 12.33% | 13.38% | 10.00% | 7.24% | 21.11% | 15.01% |
EBITDA | 5,253 | 5,153 | 4,573 | 5,505 | 5,679 | 2,645 |
EBITDA Margin | 18.02% | 17.97% | 16.57% | 21.33% | 25.16% | 18.29% |
D&A For EBITDA | 1,088 | 1,204 | 1,098 | 813.6 | 656.71 | 558.96 |
EBIT | 4,165 | 3,950 | 3,475 | 4,691 | 5,023 | 2,086 |
EBIT Margin | 14.29% | 13.77% | 12.59% | 18.18% | 22.25% | 14.43% |
Effective Tax Rate | 31.80% | 26.69% | 25.12% | 24.95% | 24.72% | 24.44% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.