Leggett & Platt, Incorporated (FRA:LP1)
Germany · Delayed Price · Currency is EUR 9.80
-0.27 (-2.67%)
Last updated: Jan 28, 2026, 8:02 AM CET
Leggett & Platt Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,173 | 4,384 | 4,725 | 5,147 | 5,073 | 4,280 | |
Revenue Growth (YoY) | -6.06% | -7.23% | -8.19% | 1.46% | 18.51% | -9.94% |
Cost of Revenue | 3,423 | 3,635 | 3,872 | 4,170 | 4,034 | 3,376 |
Gross Profit | 749.7 | 749.1 | 853.8 | 976.8 | 1,038 | 904.4 |
Selling, General & Admin | 500.3 | 508.2 | 465 | 423.2 | 420.7 | 423.3 |
Amortization of Goodwill & Intangibles | 17.6 | 22 | 69 | 66.8 | 67.5 | 65.2 |
Operating Expenses | 511.1 | 523.5 | 526.3 | 498.4 | 482 | 482.5 |
Operating Income | 238.6 | 225.6 | 327.5 | 478.4 | 556.3 | 421.9 |
Interest Expense | -78.7 | -85.9 | -88.4 | -85.5 | -76.5 | -82.7 |
Interest & Investment Income | 6.8 | 6.6 | 5.4 | 4.1 | 2.6 | 3.1 |
Currency Exchange Gain (Loss) | 0.7 | 0.4 | -4.2 | 3.3 | -1.3 | -2.4 |
Other Non Operating Income (Expenses) | 3.7 | 3.1 | -2.1 | 1 | 2.8 | 3.9 |
EBT Excluding Unusual Items | 171.1 | 149.8 | 238.2 | 401.3 | 483.9 | 343.8 |
Merger & Restructuring Charges | 2.4 | -18.7 | -2.9 | -1.4 | 0.3 | -7.9 |
Impairment of Goodwill | -0.7 | -676 | - | - | - | -25.4 |
Gain (Loss) on Sale of Assets | 128.5 | 35.6 | 20.1 | 2.5 | 29.4 | - |
Asset Writedown | -5.1 | -6.3 | -443.7 | - | - | -4 |
Other Unusual Items | - | 6.4 | 14.9 | 1.2 | 8.5 | 21.4 |
Pretax Income | 296.2 | -509.2 | -173.4 | 403.6 | 522.1 | 327.9 |
Income Tax Expense | 71.7 | 2.2 | -36.6 | 93.7 | 119.5 | 74.8 |
Earnings From Continuing Operations | 224.5 | -511.4 | -136.8 | 309.9 | 402.6 | 253.1 |
Net Income to Company | 224.5 | -511.4 | -136.8 | 309.9 | 402.6 | 253.1 |
Minority Interest in Earnings | -0.1 | -0.1 | - | -0.1 | -0.2 | -0.1 |
Net Income | 224.4 | -511.5 | -136.8 | 309.8 | 402.4 | 253 |
Net Income to Common | 224.4 | -511.5 | -136.8 | 309.8 | 402.4 | 253 |
Net Income Growth | - | - | - | -23.01% | 59.05% | -19.43% |
Shares Outstanding (Basic) | 138 | 137 | 136 | 136 | 136 | 136 |
Shares Outstanding (Diluted) | 139 | 137 | 136 | 137 | 137 | 136 |
Shares Change (YoY) | 1.44% | 0.73% | -0.15% | -0.15% | 0.59% | 0.37% |
EPS (Basic) | 1.62 | -3.73 | -1.00 | 2.28 | 2.95 | 1.86 |
EPS (Diluted) | 1.61 | -3.73 | -1.00 | 2.27 | 2.94 | 1.86 |
EPS Growth | - | - | - | -22.79% | 58.06% | -19.83% |
Free Cash Flow | 279.6 | 224.1 | 383.4 | 341.1 | 164.7 | 536.4 |
Free Cash Flow Per Share | 2.01 | 1.63 | 2.81 | 2.50 | 1.21 | 3.95 |
Dividend Per Share | 0.200 | 0.610 | 1.820 | 1.740 | 1.660 | 1.600 |
Dividend Growth | -80.39% | -66.48% | 4.60% | 4.82% | 3.75% | 1.27% |
Gross Margin | 17.97% | 17.09% | 18.07% | 18.98% | 20.47% | 21.13% |
Operating Margin | 5.72% | 5.15% | 6.93% | 9.29% | 10.97% | 9.86% |
Profit Margin | 5.38% | -11.67% | -2.90% | 6.02% | 7.93% | 5.91% |
Free Cash Flow Margin | 6.70% | 5.11% | 8.11% | 6.63% | 3.25% | 12.53% |
EBITDA | 362 | 360 | 505.4 | 655.4 | 740.3 | 606.5 |
EBITDA Margin | 8.67% | 8.21% | 10.70% | 12.73% | 14.59% | 14.17% |
D&A For EBITDA | 123.4 | 134.4 | 177.9 | 177 | 184 | 184.6 |
EBIT | 238.6 | 225.6 | 327.5 | 478.4 | 556.3 | 421.9 |
EBIT Margin | 5.72% | 5.15% | 6.93% | 9.29% | 10.97% | 9.86% |
Effective Tax Rate | 24.21% | - | - | 23.22% | 22.89% | 22.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.