Leggett & Platt, Incorporated (FRA:LP1)
Germany · Delayed Price · Currency is EUR 9.84
+0.02 (0.16%)
At close: Feb 19, 2026
Leggett & Platt Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 4,055 | 4,384 | 4,725 | 5,147 | 5,073 |
Revenue Growth (YoY) | -7.49% | -7.23% | -8.19% | 1.46% | 18.51% |
Cost of Revenue | 3,311 | 3,635 | 3,872 | 4,170 | 4,034 |
Gross Profit | 744.1 | 749.1 | 853.8 | 976.8 | 1,038 |
Selling, General & Admin | 488.3 | 508.2 | 465 | 423.2 | 420.7 |
Amortization of Goodwill & Intangibles | 16.2 | 22 | 69 | 66.8 | 67.5 |
Operating Expenses | 504.5 | 523.5 | 526.3 | 498.4 | 482 |
Operating Income | 239.6 | 225.6 | 327.5 | 478.4 | 556.3 |
Interest Expense | -66.3 | -85.9 | -88.4 | -85.5 | -76.5 |
Interest & Investment Income | - | 6.6 | 5.4 | 4.1 | 2.6 |
Currency Exchange Gain (Loss) | - | 0.4 | -4.2 | 3.3 | -1.3 |
Other Non Operating Income (Expenses) | 116.4 | 3.1 | -2.1 | 1 | 2.8 |
EBT Excluding Unusual Items | 289.7 | 149.8 | 238.2 | 401.3 | 483.9 |
Merger & Restructuring Charges | - | -18.7 | -2.9 | -1.4 | 0.3 |
Impairment of Goodwill | - | -676 | - | - | - |
Gain (Loss) on Sale of Assets | - | 35.6 | 20.1 | 2.5 | 29.4 |
Asset Writedown | - | -6.3 | -443.7 | - | - |
Other Unusual Items | - | 6.4 | 14.9 | 1.2 | 8.5 |
Pretax Income | 289.7 | -509.2 | -173.4 | 403.6 | 522.1 |
Income Tax Expense | 54.3 | 2.2 | -36.6 | 93.7 | 119.5 |
Earnings From Continuing Operations | 235.4 | -511.4 | -136.8 | 309.9 | 402.6 |
Net Income to Company | 235.4 | -511.4 | -136.8 | 309.9 | 402.6 |
Minority Interest in Earnings | - | -0.1 | - | -0.1 | -0.2 |
Net Income | 235.4 | -511.5 | -136.8 | 309.8 | 402.4 |
Net Income to Common | 235.4 | -511.5 | -136.8 | 309.8 | 402.4 |
Net Income Growth | - | - | - | -23.01% | 59.05% |
Shares Outstanding (Basic) | 139 | 137 | 136 | 136 | 136 |
Shares Outstanding (Diluted) | 140 | 137 | 136 | 137 | 137 |
Shares Change (YoY) | 1.75% | 0.73% | -0.15% | -0.15% | 0.59% |
EPS (Basic) | 1.70 | -3.73 | -1.00 | 2.28 | 2.95 |
EPS (Diluted) | 1.69 | -3.73 | -1.00 | 2.27 | 2.94 |
EPS Growth | - | - | - | -22.79% | 58.06% |
Free Cash Flow | 281 | 224.1 | 383.4 | 341.1 | 164.7 |
Free Cash Flow Per Share | 2.01 | 1.63 | 2.81 | 2.50 | 1.21 |
Dividend Per Share | 0.200 | 0.610 | 1.820 | 1.740 | 1.660 |
Dividend Growth | -67.21% | -66.48% | 4.60% | 4.82% | 3.75% |
Gross Margin | 18.35% | 17.09% | 18.07% | 18.98% | 20.47% |
Operating Margin | 5.91% | 5.15% | 6.93% | 9.29% | 10.97% |
Profit Margin | 5.80% | -11.67% | -2.90% | 6.02% | 7.93% |
Free Cash Flow Margin | 6.93% | 5.11% | 8.11% | 6.63% | 3.25% |
EBITDA | 362 | 360 | 505.4 | 655.4 | 740.3 |
EBITDA Margin | 8.93% | 8.21% | 10.70% | 12.73% | 14.59% |
D&A For EBITDA | 122.4 | 134.4 | 177.9 | 177 | 184 |
EBIT | 239.6 | 225.6 | 327.5 | 478.4 | 556.3 |
EBIT Margin | 5.91% | 5.15% | 6.93% | 9.29% | 10.97% |
Effective Tax Rate | 18.74% | - | - | 23.22% | 22.89% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.