learnd SE (FRA:LRND)
Germany
· Delayed Price · Currency is EUR 4.980
+0.300 (6.41%)
Last updated: May 27, 2025
learnd SE Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Net Income | 3.57 | -49.44 | -0 | -0.02 | -0.49 |
| Depreciation & Amortization | 1.81 | 1 | 0.71 | 0.11 | 0.82 |
| Other Amortization | 0.61 | 0.2 | 0.16 | 0.01 | - |
| Loss (Gain) From Sale of Assets | - | -0 | 0.75 | - | - |
| Asset Writedown & Restructuring Costs | - | - | - | 1.2 | - |
| Stock-Based Compensation | 1.2 | 2.66 | 0.04 | 0.06 | - |
| Other Operating Activities | -5.22 | 41.51 | 0.36 | 0.06 | 0.26 |
| Change in Accounts Receivable | -3.01 | -1.94 | -1.55 | 0.32 | -1.07 |
| Change in Inventory | -0.12 | 0.24 | -0.55 | -0.1 | 0.26 |
| Change in Accounts Payable | 1.74 | -0.8 | 1.34 | -0.31 | 0.44 |
| Change in Other Net Operating Assets | - | - | -0.09 | -0.2 | 0 |
| Operating Cash Flow | 0.58 | -6.57 | 1.17 | 1.13 | 0.22 |
| Operating Cash Flow Growth | - | - | 3.75% | 403.78% | - |
| Capital Expenditures | -0.39 | -0.16 | -0.14 | -0.28 | - |
| Cash Acquisitions | -5.73 | -0.91 | - | -0.69 | -3.69 |
| Divestitures | - | - | -0.14 | - | - |
| Sale (Purchase) of Intangibles | -1.22 | -0.65 | -0.64 | -0.03 | -0.09 |
| Other Investing Activities | - | - | - | 0 | 0.13 |
| Investing Cash Flow | -7.34 | -1.72 | -0.92 | -1 | -3.65 |
| Short-Term Debt Issued | 0.54 | 0.7 | 0.33 | 0.29 | - |
| Long-Term Debt Issued | 14.27 | 0.24 | 0.99 | - | 8 |
| Total Debt Issued | 14.8 | 0.94 | 1.32 | 0.29 | 8 |
| Short-Term Debt Repaid | -1.89 | -0.7 | - | - | - |
| Long-Term Debt Repaid | -3.84 | -1.07 | -1.1 | -0.71 | -2.63 |
| Total Debt Repaid | -5.73 | -1.76 | -1.1 | -0.71 | -2.63 |
| Net Debt Issued (Repaid) | 9.07 | -0.83 | 0.22 | -0.42 | 5.37 |
| Issuance of Common Stock | 1.61 | 6.99 | - | - | 0 |
| Other Financing Activities | -2.24 | 2.21 | -0.22 | -0.18 | -0.05 |
| Financing Cash Flow | 8.43 | 8.38 | 0 | -0.6 | 5.32 |
| Foreign Exchange Rate Adjustments | -0 | 0 | - | - | - |
| Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - |
| Net Cash Flow | 1.67 | 0.09 | 0.25 | -0.47 | 1.89 |
| Free Cash Flow | 0.19 | -6.73 | 1.03 | 0.85 | 0.22 |
| Free Cash Flow Growth | - | - | 21.67% | 278.07% | - |
| Free Cash Flow Margin | 0.35% | -20.94% | 3.39% | 3.20% | 1.54% |
| Free Cash Flow Per Share | 0.01 | -0.57 | 0.14 | 0.09 | 0.02 |
| Cash Interest Paid | 2.24 | 0.43 | 0.17 | 0.18 | 0.05 |
| Cash Income Tax Paid | -0.21 | 0.01 | -0.22 | 0.25 | -0.11 |
| Levered Free Cash Flow | -2.38 | 0.56 | -1.56 | 0.07 | - |
| Unlevered Free Cash Flow | -0.87 | 0.96 | -1.33 | 0.33 | - |
| Change in Net Working Capital | 2.42 | -2.92 | 1.64 | -0.29 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.