VerifyMe, Inc. (FRA:LT1B)
Germany · Delayed Price · Currency is EUR 1.060
+0.110 (11.58%)
At close: Jan 23, 2026
VerifyMe Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 21.67 | 24.21 | 25.31 | 19.58 | 0.87 | 0.34 | |
Revenue Growth (YoY) | -14.21% | -4.37% | 29.31% | 2157.90% | 152.77% | 40.00% |
Cost of Revenue | 14.1 | 15.55 | 17.29 | 13.09 | 0.27 | 0.06 |
Gross Profit | 7.57 | 8.66 | 8.03 | 6.49 | 0.6 | 0.28 |
Selling, General & Admin | 8.06 | 10.39 | 10.88 | 9.49 | 5.38 | 3.83 |
Research & Development | 0.02 | 0.07 | 0.11 | 0.09 | 0.05 | 0.02 |
Operating Expenses | 8.08 | 10.46 | 10.99 | 9.57 | 5.43 | 3.85 |
Operating Income | -0.51 | -1.8 | -2.96 | -3.09 | -4.83 | -3.57 |
Interest Expense | -0.02 | -0.13 | -0.16 | -0.09 | - | -2.05 |
Interest & Investment Income | 0.12 | - | - | - | 0 | - |
Earnings From Equity Investments | - | - | -0.1 | -10.93 | - | - |
Other Non Operating Income (Expenses) | 0.01 | -0 | -0 | 0.03 | - | - |
EBT Excluding Unusual Items | -0.4 | -1.93 | -3.22 | -14.08 | -4.83 | -5.62 |
Merger & Restructuring Charges | -0.28 | -0.28 | -0.28 | -0.66 | - | - |
Impairment of Goodwill | -1.06 | -1.35 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 0.01 | 8.37 | - |
Gain (Loss) on Sale of Assets | -0.15 | -0.15 | - | - | - | - |
Asset Writedown | -2.84 | -0.96 | -0.09 | - | - | - |
Other Unusual Items | 0.01 | 0.84 | 0.2 | 0.33 | 0.07 | -0.28 |
Pretax Income | -4.72 | -3.82 | -3.39 | -14.4 | 3.61 | -5.9 |
Net Income | -4.72 | -3.82 | -3.39 | -14.4 | 3.61 | -5.9 |
Net Income to Common | -4.72 | -3.82 | -3.39 | -14.4 | 3.61 | -5.9 |
Shares Outstanding (Basic) | 12 | 10 | 10 | 8 | 7 | 4 |
Shares Outstanding (Diluted) | 12 | 10 | 10 | 8 | 7 | 4 |
Shares Change (YoY) | 18.47% | 6.51% | 15.36% | 14.66% | 85.50% | 85.20% |
EPS (Basic) | -0.39 | -0.37 | -0.35 | -1.70 | 0.51 | -1.48 |
EPS (Diluted) | -0.40 | -0.37 | -0.35 | -1.70 | 0.49 | -1.48 |
Free Cash Flow | 1.11 | 0.86 | 0.21 | -2.55 | -3.31 | -2.3 |
Free Cash Flow Per Share | 0.09 | 0.08 | 0.02 | -0.30 | -0.45 | -0.58 |
Gross Margin | 34.94% | 35.78% | 31.71% | 33.14% | 69.09% | 81.92% |
Operating Margin | -2.33% | -7.42% | -11.69% | -15.76% | -557.21% | -1040.23% |
Profit Margin | -21.78% | -15.80% | -13.39% | -73.55% | 416.61% | -1720.70% |
Free Cash Flow Margin | 5.13% | 3.57% | 0.83% | -13.03% | -381.89% | -671.43% |
EBITDA | 0.65 | -0.59 | -1.83 | -2.32 | -4.71 | -3.49 |
EBITDA Margin | 3.02% | -2.42% | -7.21% | -11.83% | - | - |
D&A For EBITDA | 1.16 | 1.21 | 1.13 | 0.77 | 0.12 | 0.08 |
EBIT | -0.51 | -1.8 | -2.96 | -3.09 | -4.83 | -3.57 |
EBIT Margin | -2.33% | -7.42% | -11.69% | -15.76% | - | - |
Advertising Expenses | - | 0 | 0.04 | 0.06 | 0.05 | 0 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.