Axogen, Inc. (FRA:LT3)

Axogen Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,470	701	266	395	342	587
Market Cap Growth	83.53%	163.38%	-32.65%	15.32%	-41.68%	-6.68%
Enterprise Value	1,499	746	301	413	326	552
Last Close Price	27.60	15.80	6.05	9.45	8.05	14.30
PS Ratio	8.03	3.87	1.85	3.05	3.06	6.40
PB Ratio	14.28	6.98	3.07	4.18	3.46	5.83
P/TBV Ratio	15.08	7.38	3.23	4.34	3.55	5.93
P/FCF Ratio	516.32	505.76	-	-	-	-
P/OCF Ratio	265.02	159.92	-	-	-	-
EV/Sales Ratio	8.29	4.12	2.09	3.18	2.91	6.01
EV/EBITDA Ratio	122.49	223.97	-	-	-	-
EV/FCF Ratio	526.37	538.38	-	-	-	-
Debt / Equity Ratio	0.58	0.68	0.76	0.71	0.65	0.46
Debt / EBITDA Ratio	4.80	8.57	-	-	-	-
Debt / FCF Ratio	20.89	49.57	-	-	-	-
Asset Turnover	1.05	0.94	0.81	0.69	0.62	0.63
Inventory Turnover	1.55	1.61	1.77	1.67	1.57	1.64
Quick Ratio	2.38	1.88	1.85	2.99	4.21	5.33
Current Ratio	4.09	3.24	2.89	4.13	5.23	6.36
Return on Equity (ROE)	-1.90%	-9.98%	-22.08%	-27.11%	-22.90%	-18.63%
Return on Assets (ROA)	1.21%	-1.03%	-6.84%	-9.21%	-7.76%	-8.14%
Return on Capital Employed (ROCE)	2.10%	-1.90%	-12.90%	-17.30%	-13.80%	-13.00%
Earnings Yield	-0.12%	-1.37%	-7.39%	-6.86%	-6.93%	-3.31%
FCF Yield	0.19%	0.20%	-6.66%	-8.57%	-10.58%	-4.39%
Buyback Yield / Dilution	-5.77%	-3.22%	-1.89%	-2.11%	-3.12%	-1.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.