a.i.s. AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2013	FY 2012	FY 2011	FY 2007	FY 2006
Period Ending	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Revenue	12.43	24.9	1.84	-	-
Revenue Growth (YoY)	-50.07%	1250.55%	-	-	-
Cost of Revenue	12.07	24.22	1.96	0.04	0.1
Gross Profit	0.36	0.69	-0.12	-0.04	-0.1
Selling, General & Admin	0.05	0.04	0.03	-	-
Other Operating Expenses	0.37	0.47	0.34	0.16	0.19
Operating Expenses	0.43	0.51	0.37	0.16	0.19
Operating Income	-0.07	0.18	-0.49	-0.2	-0.29
Interest Expense	-0.01	-0	-0	-	-0.01
Interest & Investment Income	0	0	-	-	0
Other Non Operating Income (Expenses)	0.31	-	-	-	-
EBT Excluding Unusual Items	0.24	0.18	-0.49	-0.2	-0.3
Gain (Loss) on Sale of Investments	-	-	-	-	-0.06
Other Unusual Items	-	0.07	0.94	0.35	-0.2
Pretax Income	0.24	0.25	0.45	0.15	-0.55
Income Tax Expense	0	0	-	-	-
Earnings From Continuing Operations	0.24	0.25	0.45	0.15	-0.55
Net Income	0.24	0.25	0.45	0.15	-0.55
Net Income to Common	0.24	0.25	0.45	0.15	-0.55
Net Income Growth	-2.93%	-45.22%	202.09%	-	-
Shares Outstanding (Basic)	8	8	-	8	8
Shares Outstanding (Diluted)	8	8	-	8	8
EPS (Basic)	0.03	0.03	-	0.02	-0.07
EPS (Diluted)	0.03	0.03	-	0.02	-0.07
EPS Growth	-2.94%	-	-	-	-
Free Cash Flow	-0.05	-1.23	1.37	-0.16	-0.52
Free Cash Flow Per Share	-0.01	-0.15	-	-0.02	-0.07
Gross Margin	2.93%	2.75%	-6.27%	-	-
Operating Margin	-0.53%	0.71%	-26.47%	-	-
Profit Margin	1.92%	0.99%	24.37%	-	-
Free Cash Flow Margin	-0.43%	-4.95%	74.02%	-	-
EBITDA	-0.06	-	-	-0.2	-0.29
EBITDA Margin	-0.52%	-	-	-	-
D&A For EBITDA	0	-	-	0	0
EBIT	-0.07	0.18	-0.49	-0.2	-0.29
EBIT Margin	-0.53%	0.71%	-26.47%	-	-
Advertising Expenses	0.02	0.02	0	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.