a.i.s. AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2013	FY 2012	FY 2011	FY 2007	FY 2006	2001 - 2005
Period Ending	Nov '25 Nov 11, 2025	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	2001 - 2005
Market Capitalization	2	2	1	1	1	2	Upgrade
Market Cap Growth	1718.18%	116.00%	76.06%	-43.20%	-43.95%	-25.67%	Upgrade
Enterprise Value	-	2	1	0	3	4	Upgrade
Last Close Price	0.20	0.27	0.13	0.07	0.13	0.22	Upgrade
PE Ratio	6.70	9.04	4.06	1.26	6.72	-	Upgrade
PS Ratio	0.13	0.17	0.04	0.31	-	-	Upgrade
PB Ratio	6.38	8.62	-1000000.00	-284000.00	-1000000.00	-1784000.00	Upgrade
P/TBV Ratio	6.38	8.62	-	-	-	-	Upgrade
P/FCF Ratio	-	-	-	0.42	-	-	Upgrade
P/OCF Ratio	-	-	-	0.42	-	-	Upgrade
EV/Sales Ratio	-	0.16	0.03	0.23	-	-	Upgrade
EV/EBIT Ratio	-	-	4.80	-	-	-	Upgrade
EV/FCF Ratio	-	-	-	0.31	-	-	Upgrade
Debt / Equity Ratio	0	0	-79.00	-	-	-19.00	Upgrade
Asset Turnover	7.69	7.69	11.80	-	-	-	Upgrade
Quick Ratio	0.51	0.51	0.39	0.70	0.34	0.29	Upgrade
Current Ratio	0.51	0.51	0.39	0.70	0.44	0.40	Upgrade
Return on Equity (ROE)	190.67%	190.67%	-	-	-	-	Upgrade
Return on Assets (ROA)	-2.55%	-2.55%	5.25%	-	-12.22%	-8.24%	Upgrade
Return on Capital (ROIC)	-32.93%	-32.93%	291834.21%	-	-1587512.50%	-29.28%	Upgrade
Return on Capital Employed (ROCE)	-	-	154.80%	-	-	-	Upgrade
Earnings Yield	14.93%	11.06%	24.62%	79.11%	14.87%	-30.84%	Upgrade
FCF Yield	-	-2.45%	-123.30%	240.32%	-16.21%	-29.23%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.