a.i.s. AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2013	FY 2012	FY 2011	FY 2007	FY 2006
Period Ending	Feb '26 Feb 23, 2026	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Market Capitalization	1	2	1	1	1	2
Market Cap Growth	3600.00%	116.00%	76.06%	-43.20%	-43.95%	-25.67%
Enterprise Value	-	2	1	0	3	4
Last Close Price	0.18	0.27	0.13	0.07	0.13	0.22
PE Ratio	6.19	9.04	4.06	1.26	6.72	-
PS Ratio	0.12	0.17	0.04	0.31	-	-
PB Ratio	5.91	8.62	-1000000.00	-284000.00	-1000000.00	-1784000.00
P/TBV Ratio	5.91	8.62	-	-	-	-
P/FCF Ratio	-	-	-	0.42	-	-
P/OCF Ratio	-	-	-	0.42	-	-
EV/Sales Ratio	-	0.16	0.03	0.23	-	-
EV/EBIT Ratio	-	-	4.80	-	-	-
EV/FCF Ratio	-	-	-	0.31	-	-
Debt / Equity Ratio	0	0	-79.00	-	-	-19.00
Net Debt / Equity Ratio	-0.24	-0.24	132106.00	682459.00	148492.00	573.00
Net Debt / EBITDA Ratio	0.95	0.95	-	-	0.74	0.00
Net Debt / FCF Ratio	1.16	1.16	0.11	-1.00	0.92	0.00
Asset Turnover	7.69	7.69	11.80	-	-	-
Quick Ratio	0.51	0.51	0.39	0.70	0.34	0.29
Current Ratio	0.51	0.51	0.39	0.70	0.44	0.40
Return on Equity (ROE)	190.67%	190.67%	-	-	-	-
Return on Assets (ROA)	-2.55%	-2.55%	5.25%	-	-12.22%	-8.24%
Return on Invested Capital (ROIC)	-230.54%	-230.54%	-	-	-	-51.96%
Return on Capital Employed (ROCE)	-23.80%	-23.80%	154.80%	-80.90%	20320100.00%	-143.60%
Earnings Yield	16.14%	11.06%	24.62%	79.11%	14.87%	-30.84%
FCF Yield	-	-2.45%	-123.30%	240.32%	-16.21%	-29.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.