Lycopodium Limited (FRA:LW1)

Lycopodium Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 20, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	349	225	317	256	149	136
Market Cap Growth	30.02%	-28.92%	23.48%	71.69%	10.02%	16.95%
Enterprise Value	313	193	283	208	119	92
Last Close Price	8.70	5.58	-	-	-	-
PE Ratio	17.42	9.55	10.02	8.99	8.34	15.11
PS Ratio	1.80	1.21	1.48	1.30	0.99	1.36
PB Ratio	3.87	2.68	3.99	3.72	2.27	2.45
P/TBV Ratio	4.47	2.77	4.18	3.89	2.41	2.63
P/FCF Ratio	19.25	11.43	20.78	29.16	6.15	-
P/OCF Ratio	17.54	10.83	19.90	22.40	5.56	-
EV/Sales Ratio	1.52	1.04	1.32	1.06	0.79	0.92
EV/EBITDA Ratio	9.56	5.98	7.74	5.14	6.14	4.87
EV/EBIT Ratio	11.16	6.29	8.09	5.33	6.52	5.06
EV/FCF Ratio	17.26	9.83	18.56	23.69	4.92	-
Debt / Equity Ratio	0.11	0.11	0.10	0.14	0.17	0.20
Debt / EBITDA Ratio	0.34	0.26	0.20	0.22	0.50	0.54
Debt / FCF Ratio	0.55	0.47	0.52	1.09	0.45	-
Net Debt / Equity Ratio	-0.39	-0.42	-0.43	-0.59	-0.85	-0.67
Net Debt / EBITDA Ratio	-1.32	-1.08	-0.94	-1.00	-2.85	-1.98
Net Debt / FCF Ratio	-1.96	-1.78	-2.25	-4.63	-2.29	3.60
Asset Turnover	1.35	1.46	1.59	1.49	1.19	0.99
Inventory Turnover	-	-	866.62	761.06	191.43	83.37
Quick Ratio	2.18	2.50	2.27	1.86	1.58	1.92
Current Ratio	2.30	2.58	2.34	1.95	1.64	2.05
Return on Equity (ROE)	23.97%	30.57%	42.37%	42.85%	28.67%	17.00%
Return on Assets (ROA)	10.78%	15.04%	16.21%	18.44%	9.08%	11.20%
Return on Invested Capital (ROIC)	32.18%	48.29%	69.06%	149.91%	86.98%	510.19%
Return on Capital Employed (ROCE)	25.30%	33.70%	40.10%	51.30%	24.70%	28.00%
Earnings Yield	5.74%	10.48%	9.98%	11.13%	12.00%	6.62%
FCF Yield	5.20%	8.75%	4.81%	3.43%	16.26%	-7.63%
Dividend Yield	2.28%	3.50%	-	-	-	-
Payout Ratio	39.49%	47.07%	64.26%	61.16%	48.25%	41.98%
Buyback Yield / Dilution	0.01%	-	-	-	0.69%	-0.32%
Total Shareholder Return	2.30%	3.50%	-	-	0.69%	-0.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.