Metacon AB (publ) (FRA:M16)
Germany · Delayed Price · Currency is EUR 0.0309
-0.0006 (-1.90%)
At close: Nov 28, 2025
Metacon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 163.78 | 40.38 | 60.13 | 63.83 | 10.19 | 4.07 | Upgrade |
| 163.78 | 40.38 | 60.13 | 63.83 | 10.19 | 4.07 | Upgrade | |
Revenue Growth (YoY) | 554.38% | -32.85% | -5.79% | 526.59% | 150.20% | 111.53% | Upgrade |
Cost of Revenue | 130.75 | 72.15 | 62.57 | 57.41 | 9.9 | - | Upgrade |
Gross Profit | 33.03 | -31.77 | -2.45 | 6.41 | 0.28 | 4.07 | Upgrade |
Selling, General & Admin | 98.18 | 90.18 | 63.12 | 43.83 | 25.88 | 22.21 | Upgrade |
Other Operating Expenses | 5.36 | 2.46 | 0.24 | -2 | -3.21 | -6.69 | Upgrade |
Operating Expenses | 115.26 | 103.86 | 74.23 | 54.03 | 39.39 | 23.73 | Upgrade |
Operating Income | -82.23 | -135.63 | -76.67 | -47.62 | -39.1 | -19.66 | Upgrade |
Interest Expense | -6.49 | -4.79 | -1.97 | -0.2 | -0.3 | -0.38 | Upgrade |
Interest & Investment Income | 1.56 | 1.16 | 1.12 | 0.1 | 0.05 | 0.23 | Upgrade |
Currency Exchange Gain (Loss) | 1.38 | 1.38 | 3.29 | 0.25 | - | - | Upgrade |
EBT Excluding Unusual Items | -85.78 | -137.88 | -74.24 | -47.47 | -39.36 | -19.8 | Upgrade |
Gain (Loss) on Sale of Investments | -0.03 | -0.03 | -3.57 | -2.96 | 4.96 | 0.02 | Upgrade |
Pretax Income | -85.81 | -137.91 | -77.82 | -50.44 | -34.4 | -19.79 | Upgrade |
Income Tax Expense | 0 | 0 | - | - | - | - | Upgrade |
Earnings From Continuing Operations | -85.81 | -137.91 | -77.82 | -50.44 | -34.4 | -19.79 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 3.85 | 2.2 | Upgrade |
Net Income | -85.81 | -137.91 | -77.82 | -50.44 | -30.55 | -17.58 | Upgrade |
Net Income to Common | -85.81 | -137.91 | -77.82 | -50.44 | -30.55 | -17.58 | Upgrade |
Shares Outstanding (Basic) | 1,180 | 657 | 343 | 297 | 241 | 200 | Upgrade |
Shares Outstanding (Diluted) | 1,180 | 657 | 343 | 297 | 241 | 200 | Upgrade |
Shares Change (YoY) | 109.74% | 91.69% | 15.47% | 23.33% | 20.44% | 10.13% | Upgrade |
EPS (Basic) | -0.07 | -0.21 | -0.23 | -0.17 | -0.13 | -0.09 | Upgrade |
EPS (Diluted) | -0.07 | -0.21 | -0.23 | -0.17 | -0.13 | -0.09 | Upgrade |
Free Cash Flow | 11.15 | -72.65 | -96.59 | -52.85 | -29.56 | -12.79 | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.11 | -0.28 | -0.18 | -0.12 | -0.06 | Upgrade |
Gross Margin | 20.17% | -78.69% | -4.07% | 10.05% | 2.80% | 100.00% | Upgrade |
Operating Margin | -50.21% | -335.92% | -127.52% | -74.60% | -383.90% | -482.83% | Upgrade |
Profit Margin | -52.40% | -341.57% | -129.42% | -79.02% | -299.90% | -431.91% | Upgrade |
Free Cash Flow Margin | 6.81% | -179.94% | -160.64% | -82.80% | -290.18% | -314.06% | Upgrade |
EBITDA | -71.28 | -125.18 | -66.12 | -35.68 | -22.56 | -11.8 | Upgrade |
EBITDA Margin | -43.52% | - | -109.97% | -55.90% | -221.48% | -289.92% | Upgrade |
D&A For EBITDA | 10.95 | 10.45 | 10.55 | 11.94 | 16.54 | 7.85 | Upgrade |
EBIT | -82.23 | -135.63 | -76.67 | -47.62 | -39.1 | -19.66 | Upgrade |
EBIT Margin | -50.21% | - | -127.52% | -74.60% | - | - | Upgrade |
Revenue as Reported | 169.18 | 42.78 | 67.19 | 67.14 | 13.73 | 12.94 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.