Maple Leaf Foods Inc. (FRA:M1L)
Germany · Delayed Price · Currency is EUR 14.60
-0.40 (-2.67%)
At close: Nov 7, 2025
Maple Leaf Foods Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,100 | 4,895 | 4,841 | 4,739 | 4,521 | 4,304 | Upgrade | |
Revenue Growth (YoY) | 31.36% | 1.11% | 2.15% | 4.82% | 5.05% | 9.19% | Upgrade |
Cost of Revenue | 4,230 | 4,115 | 4,390 | 4,315 | 3,862 | 3,601 | Upgrade |
Gross Profit | 870.47 | 780.01 | 451.37 | 424.14 | 659.08 | 703.05 | Upgrade |
Selling, General & Admin | 439.61 | 437.13 | 405.07 | 431.72 | 466.19 | 490.66 | Upgrade |
Other Operating Expenses | 42.2 | 28.78 | 12.92 | 12.39 | 15.3 | 20.46 | Upgrade |
Operating Expenses | 481.8 | 465.91 | 417.98 | 444.11 | 481.49 | 511.12 | Upgrade |
Operating Income | 388.67 | 314.09 | 33.39 | -19.97 | 177.59 | 191.94 | Upgrade |
Interest Expense | -113.17 | -158.83 | -148.08 | -53.02 | -18.6 | -25.22 | Upgrade |
Other Non Operating Income (Expenses) | -3.49 | -3.77 | -2.77 | -3.03 | -4.27 | -6.27 | Upgrade |
EBT Excluding Unusual Items | 272.02 | 151.49 | -117.46 | -76.01 | 154.72 | 160.46 | Upgrade |
Merger & Restructuring Charges | -18.57 | -19.92 | -23.73 | -30.08 | -5.01 | -4.28 | Upgrade |
Impairment of Goodwill | - | - | - | -190.91 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -1.95 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 17.6 | 9.3 | 0.52 | -1.97 | - | 3.7 | Upgrade |
Pretax Income | 271.05 | 140.87 | -142.63 | -298.97 | 149.71 | 159.87 | Upgrade |
Income Tax Expense | 77.8 | 44.27 | -17.65 | 12.93 | 46.88 | 46.6 | Upgrade |
Earnings From Continuing Operations | 193.25 | 96.6 | -124.98 | -311.89 | 102.82 | 113.28 | Upgrade |
Earnings From Discontinued Operations | 10.68 | - | - | - | - | - | Upgrade |
Net Income to Company | 203.93 | 96.6 | -124.98 | -311.89 | 102.82 | 113.28 | Upgrade |
Net Income | 203.93 | 96.6 | -124.98 | -311.89 | 102.82 | 113.28 | Upgrade |
Net Income to Common | 203.93 | 96.6 | -124.98 | -311.89 | 102.82 | 113.28 | Upgrade |
Net Income Growth | 504.35% | - | - | - | -9.23% | 51.79% | Upgrade |
Shares Outstanding (Basic) | 124 | 123 | 122 | 124 | 124 | 123 | Upgrade |
Shares Outstanding (Diluted) | 126 | 124 | 122 | 124 | 125 | 124 | Upgrade |
Shares Change (YoY) | 1.84% | 2.05% | -1.46% | -0.88% | 0.32% | -0.72% | Upgrade |
EPS (Basic) | 1.65 | 0.79 | -1.03 | -2.52 | 0.83 | 0.92 | Upgrade |
EPS (Diluted) | 1.62 | 0.78 | -1.03 | -2.52 | 0.82 | 0.91 | Upgrade |
EPS Growth | 510.15% | - | - | - | -9.89% | 51.67% | Upgrade |
Free Cash Flow | 370.68 | 368.3 | -24.27 | -328.63 | -295.9 | -119.31 | Upgrade |
Free Cash Flow Per Share | 2.94 | 2.96 | -0.20 | -2.66 | -2.37 | -0.96 | Upgrade |
Dividend Per Share | 0.940 | 0.880 | 0.840 | 0.800 | 0.720 | 0.640 | Upgrade |
Dividend Growth | 8.05% | 4.76% | 5.00% | 11.11% | 12.50% | 10.35% | Upgrade |
Gross Margin | 17.07% | 15.93% | 9.32% | 8.95% | 14.58% | 16.34% | Upgrade |
Operating Margin | 7.62% | 6.42% | 0.69% | -0.42% | 3.93% | 4.46% | Upgrade |
Profit Margin | 4.00% | 1.97% | -2.58% | -6.58% | 2.27% | 2.63% | Upgrade |
Free Cash Flow Margin | 7.27% | 7.52% | -0.50% | -6.93% | -6.54% | -2.77% | Upgrade |
EBITDA | 590.83 | 529.6 | 254.22 | 157.28 | 321.15 | 330.69 | Upgrade |
EBITDA Margin | 11.58% | 10.82% | 5.25% | 3.32% | 7.10% | 7.68% | Upgrade |
D&A For EBITDA | 202.16 | 215.51 | 220.83 | 177.25 | 143.57 | 138.76 | Upgrade |
EBIT | 388.67 | 314.09 | 33.39 | -19.97 | 177.59 | 191.94 | Upgrade |
EBIT Margin | 7.62% | 6.42% | 0.69% | -0.42% | 3.93% | 4.46% | Upgrade |
Effective Tax Rate | 28.70% | 31.43% | - | - | 31.32% | 29.15% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.