Mid-America Apartment Communities, Inc. (FRA:M2K)
Germany · Delayed Price · Currency is EUR 112.05
+0.35 (0.31%)
Last updated: Jan 28, 2026, 8:10 AM CET
FRA:M2K Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 2,203 | 2,191 | 2,148 | 2,020 | 1,778 | 1,678 |
| 2,203 | 2,191 | 2,148 | 2,020 | 1,778 | 1,678 | |
Revenue Growth (YoY | 0.92% | 1.98% | 6.37% | 13.60% | 5.96% | 2.25% |
Property Expenses | 910.86 | 892.13 | 835.93 | 789.16 | 726.9 | 692.77 |
Selling, General & Administrative | 55.03 | 56.52 | 58.58 | 58.83 | 52.88 | 46.86 |
Depreciation & Amortization | 613.37 | 585.62 | 565.06 | 543 | 533.43 | 510.84 |
Total Operating Expenses | 1,579 | 1,534 | 1,460 | 1,391 | 1,313 | 1,250 |
Operating Income | 624.15 | 656.75 | 688.9 | 628.88 | 464.87 | 427.51 |
Interest Expense | -180.74 | -168.54 | -149.23 | -154.75 | -156.88 | -167.56 |
Interest & Investment Income | - | - | 3.4 | - | - | - |
Income (Loss) on Equity Investments | 12.03 | 15.05 | 3.33 | 36.98 | 1.21 | 1.5 |
Other Non-Operating Income | -25.96 | -32.73 | 21.05 | -88.11 | -17.81 | -0.75 |
EBT Excluding Unusual Items | 429.48 | 470.52 | 567.45 | 423 | 291.39 | 260.7 |
Gain (Loss) on Sale of Investments | 26.2 | 21.4 | 1.6 | 10 | 51.71 | 5.61 |
Gain (Loss) on Sale of Assets | 126.87 | 55 | -0.01 | 215.57 | 221.24 | 1.03 |
Total Insurance Settlements | 3.36 | 9.33 | - | - | - | - |
Total Legal Settlements | -10.35 | -9.44 | 4.45 | - | - | - |
Other Unusual Items | - | - | -0.92 | - | - | - |
Pretax Income | 575.56 | 546.82 | 572.58 | 648.57 | 564.34 | 267.34 |
Income Tax Expense | 5.16 | 5.24 | 4.74 | -6.21 | 13.64 | 3.33 |
Earnings From Continuing Operations | 570.4 | 541.58 | 567.83 | 654.78 | 550.7 | 264.02 |
Net Income to Company | 570.4 | 541.58 | 567.83 | 654.78 | 550.7 | 264.02 |
Minority Interest in Earnings | -14.42 | -14.03 | -15.03 | -17.34 | -16.91 | -9.05 |
Net Income | 555.98 | 527.54 | 552.81 | 637.44 | 533.79 | 254.96 |
Preferred Dividends & Other Adjustments | 3.81 | 3.76 | 3.91 | 4.13 | 4.23 | 4.03 |
Net Income to Common | 552.18 | 523.78 | 548.89 | 633.31 | 529.56 | 250.94 |
Net Income Growth | 6.64% | -4.57% | -13.28% | 19.42% | 109.36% | -27.94% |
Basic Shares Outstanding | 117 | 117 | 117 | 115 | 115 | 114 |
Diluted Shares Outstanding | 117 | 117 | 117 | 116 | 115 | 115 |
Shares Change (YoY) | 0.28% | 0.11% | 0.92% | 0.47% | 0.47% | 0.34% |
EPS (Basic) | 4.72 | 4.49 | 4.71 | 5.49 | 4.62 | 2.20 |
EPS (Diluted) | 4.71 | 4.49 | 4.71 | 5.48 | 4.61 | 2.19 |
EPS Growth | 6.34% | -4.72% | -14.14% | 18.99% | 109.98% | -28.48% |
Dividend Per Share | 6.015 | 5.880 | 5.600 | 4.680 | 4.100 | 4.000 |
Dividend Growth | 3.53% | 5.00% | 19.66% | 14.15% | 2.50% | 4.17% |
Operating Margin | 28.33% | 29.98% | 32.06% | 31.14% | 26.14% | 25.48% |
Profit Margin | 25.06% | 23.91% | 25.55% | 31.35% | 29.78% | 14.95% |
EBITDA | 1,238 | 1,243 | 1,255 | 1,173 | 999.28 | 939.19 |
EBITDA Margin | 56.20% | 56.74% | 58.40% | 58.07% | 56.20% | 55.97% |
D&A For Ebitda | 614.09 | 586.4 | 565.86 | 544 | 534.42 | 511.68 |
EBIT | 624.15 | 656.75 | 688.9 | 628.88 | 464.87 | 427.51 |
EBIT Margin | 28.33% | 29.98% | 32.06% | 31.14% | 26.14% | 25.48% |
Funds From Operations (FFO) | 1,048 | 1,052 | 1,124 | - | - | - |
FFO Per Share | 8.74 | 8.77 | 9.39 | - | - | - |
Adjusted Funds From Operations (AFFO) | - | 952.76 | 986.44 | - | - | - |
AFFO Per Share | - | 7.94 | 8.24 | - | - | - |
FFO Payout Ratio | 67.11% | 65.28% | 57.99% | - | - | - |
Effective Tax Rate | 0.90% | 0.96% | 0.83% | - | 2.42% | 1.24% |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.