FRA:M2K Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,235	17,450	14,195	16,963	23,229	11,845
Market Cap Growth	-22.05%	22.93%	-16.32%	-26.97%	96.10%	-11.62%
Enterprise Value	17,751	22,314	18,218	21,355	27,392	15,650
Last Close Price	112.90	138.71	111.83	128.69	170.54	83.89
Price/FFO Ratio	13.26	15.82	11.91	-	-	-
Price/AFFO Ratio	-	17.46	13.57	-	-	-
PE Ratio	28.12	34.49	28.58	28.63	49.89	57.74
PS Ratio	7.05	8.25	7.30	8.98	14.86	8.64
PB Ratio	2.59	2.95	2.50	2.93	4.29	2.38
P/OCF Ratio	14.71	16.45	13.80	17.13	29.52	17.59
EV/Sales Ratio	9.57	10.54	9.37	11.30	17.52	11.41
EV/EBITDA Ratio	16.87	18.58	16.05	19.46	31.18	20.38
EV/EBIT Ratio	33.15	35.17	29.23	36.29	67.01	44.78
Debt / Equity Ratio	0.87	0.82	0.73	0.72	0.74	0.76
Debt / EBITDA Ratio	4.22	4.03	3.64	3.79	4.55	4.89
Asset Turnover	0.19	0.19	0.19	0.18	0.16	0.15
Quick Ratio	0.02	0.03	0.04	0.07	0.10	0.04
Current Ratio	0.04	0.06	0.08	0.13	0.30	0.11
Return on Equity (ROE)	9.41%	8.73%	9.11%	10.61%	9.00%	4.27%
Return on Assets (ROA)	3.29%	3.52%	3.79%	3.49%	2.58%	2.38%
Return on Invested Capital (ROIC)	5.53%	5.92%	6.36%	5.90%	4.24%	3.94%
Earnings Yield	3.56%	2.92%	3.52%	3.52%	2.02%	1.76%
Dividend Yield	4.69%	4.09%	4.53%	3.40%	2.11%	3.90%
Payout Ratio	127.19%	130.91%	118.56%	85.23%	88.81%	180.83%
Buyback Yield / Dilution	-0.28%	-0.11%	-0.92%	-0.47%	-0.47%	-0.34%
Total Shareholder Return	4.41%	3.98%	3.61%	2.93%	1.64%	3.56%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.