Millicom International Cellular S.A. (FRA:M4M1)

FRA:M4M1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	8,583	4,114	2,796	2,019	2,506	3,209
Market Cap Growth	93.53%	47.10%	38.49%	-19.44%	-21.88%	-26.20%
Enterprise Value	14,287	10,373	9,126	8,690	7,540	8,065
Last Close Price	52.00	20.82	14.24	10.41	48.18	48.18
PE Ratio	9.19	16.83	-	12.19	4.83	-
PS Ratio	1.80	0.73	0.55	0.38	0.67	1.03
PB Ratio	3.04	1.19	0.90	0.59	1.04	1.73
P/FCF Ratio	9.33	4.01	7.56	4.46	13.20	19.72
P/OCF Ratio	5.89	2.66	2.53	1.68	2.98	4.78
EV/Sales Ratio	3.03	1.85	1.78	1.65	2.01	2.59
EV/EBITDA Ratio	6.07	4.46	4.95	4.17	5.63	7.45
EV/EBIT Ratio	10.67	7.79	11.45	10.48	20.92	47.89
EV/FCF Ratio	15.54	10.10	24.66	19.19	39.70	49.57
Debt / Equity Ratio	2.56	1.91	2.26	2.17	3.25	2.97
Debt / EBITDA Ratio	3.09	2.61	3.51	3.53	5.85	5.10
Debt / FCF Ratio	7.85	6.42	19.04	16.27	41.26	33.95
Asset Turnover	0.38	0.41	0.39	0.38	0.31	0.30
Inventory Turnover	20.14	31.91	30.76	25.97	23.94	30.73
Quick Ratio	0.70	0.44	0.65	0.77	0.34	0.66
Current Ratio	0.93	0.77	0.82	0.98	0.50	0.89
Return on Equity (ROE)	32.68%	7.72%	-7.03%	0.50%	22.74%	-13.12%
Return on Assets (ROA)	6.47%	6.10%	3.84%	3.77%	1.86%	1.02%
Return on Invested Capital (ROIC)	11.80%	6.72%	-11.98%	0.56%	3.42%	2.48%
Return on Capital Employed (ROCE)	12.60%	13.00%	7.20%	7.30%	3.80%	2.10%
Earnings Yield	10.88%	5.94%	-2.65%	8.20%	20.70%	-8.77%
FCF Yield	10.71%	24.96%	13.23%	22.43%	7.58%	5.07%
Dividend Yield	5.12%	8.12%	-	-	-	-
Payout Ratio	38.32%	-	-	-	-	-
Buyback Yield / Dilution	1.06%	-0.68%	-22.70%	-38.13%	0.04%	-0.03%
Total Shareholder Return	6.18%	7.44%	-22.70%	-38.13%	0.04%	-0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.