Millicom International Cellular S.A. (FRA:M4M1)

FRA:M4M1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,560	4,114	2,796	2,019	2,506	3,209
Market Cap Growth	77.50%	47.10%	38.49%	-19.44%	-21.88%	-26.20%
Enterprise Value	13,390	10,373	9,126	8,690	7,540	8,065
Last Close Price	45.40	21.11	14.44	10.56	48.86	48.86
PE Ratio	8.09	16.83	-	12.19	4.83	-
PS Ratio	1.59	0.73	0.55	0.38	0.67	1.03
PB Ratio	2.68	1.19	0.90	0.59	1.04	1.73
P/FCF Ratio	8.22	4.01	7.56	4.46	13.20	19.72
P/OCF Ratio	5.18	2.66	2.53	1.68	2.98	4.78
EV/Sales Ratio	2.78	1.85	1.78	1.65	2.01	2.59
EV/EBITDA Ratio	5.57	4.46	4.95	4.17	5.63	7.45
EV/EBIT Ratio	9.78	7.79	11.45	10.48	20.92	47.89
EV/FCF Ratio	14.56	10.10	24.66	19.19	39.70	49.57
Debt / Equity Ratio	2.56	1.91	2.26	2.17	3.25	2.97
Debt / EBITDA Ratio	3.09	2.61	3.51	3.53	5.85	5.10
Debt / FCF Ratio	7.85	6.42	19.04	16.27	41.26	33.95
Asset Turnover	0.38	0.41	0.39	0.38	0.31	0.30
Inventory Turnover	20.14	31.91	30.76	25.97	23.94	30.73
Quick Ratio	0.70	0.44	0.65	0.77	0.34	0.66
Current Ratio	0.93	0.77	0.82	0.98	0.50	0.89
Return on Equity (ROE)	32.68%	7.72%	-7.03%	0.50%	22.74%	-13.12%
Return on Assets (ROA)	6.47%	6.10%	3.84%	3.77%	1.86%	1.02%
Return on Capital (ROIC)	8.39%	7.97%	4.84%	4.78%	2.48%	1.34%
Return on Capital Employed (ROCE)	12.60%	13.00%	7.20%	7.30%	3.80%	2.10%
Earnings Yield	12.36%	5.94%	-2.65%	8.20%	20.70%	-8.77%
FCF Yield	12.16%	24.96%	13.23%	22.43%	7.58%	5.07%
Dividend Yield	6.40%	8.01%	-	-	-	-
Payout Ratio	38.32%	-	-	-	-	-
Buyback Yield / Dilution	1.06%	-0.68%	-22.70%	-38.13%	0.04%	-0.03%
Total Shareholder Return	7.46%	7.33%	-22.70%	-38.13%	0.04%	-0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.