Marcus & Millichap, Inc. (FRA:M6M)
Germany · Delayed Price · Currency is EUR 22.40
+1.20 (5.66%)
Last updated: Jan 27, 2026, 8:08 AM CET
Marcus & Millichap Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 630.03 | 589.7 | 559.75 | 1,170 | 1,171 | 633.16 |
Other Revenue | 121.25 | 106.37 | 86.18 | 131.4 | 125.47 | 83.74 |
| 751.28 | 696.06 | 645.93 | 1,302 | 1,296 | 716.91 | |
Revenue Growth (YoY) | 20.74% | 7.76% | -50.38% | 0.41% | 80.84% | -11.10% |
Cost of Revenue | 467.73 | 431.47 | 406.65 | 850.89 | 840.21 | 447.88 |
Gross Profit | 283.55 | 264.59 | 239.28 | 450.82 | 456.23 | 269.03 |
Selling, General & Admin | 290.69 | 280.87 | 285.04 | 300.01 | 255.15 | 204.51 |
Operating Expenses | 304.73 | 297.46 | 298.67 | 313.42 | 266.88 | 215.41 |
Operating Income | -21.17 | -32.87 | -59.38 | 137.4 | 189.36 | 53.61 |
Interest Expense | -0.79 | -0.81 | -0.89 | -0.71 | -0.58 | -0.9 |
Interest & Investment Income | 16.81 | 18.98 | 18.19 | 7.86 | 2.28 | 4.86 |
Other Non Operating Income (Expenses) | 1.69 | 1.71 | 1.86 | -2.61 | 2.03 | 1.6 |
EBT Excluding Unusual Items | -3.46 | -12.99 | -40.23 | 141.94 | 193.08 | 59.17 |
Gain (Loss) on Sale of Investments | 0.01 | - | -0.19 | 0.09 | 0.22 | 0.19 |
Other Unusual Items | -1.25 | -0.04 | 0.02 | - | - | - |
Pretax Income | -4.7 | -13.03 | -40.4 | 142.03 | 193.3 | 59.36 |
Income Tax Expense | 1.97 | -0.67 | -6.37 | 37.8 | 50.83 | 16.53 |
Net Income | -6.67 | -12.36 | -34.04 | 104.23 | 142.47 | 42.84 |
Net Income to Common | -6.67 | -12.36 | -34.04 | 104.23 | 142.47 | 42.84 |
Net Income Growth | - | - | - | -26.84% | 232.58% | -44.32% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 40 | 40 | 40 |
Shares Change (YoY) | 0.95% | 0.05% | -3.80% | -0.00% | 1.14% | 0.47% |
EPS (Basic) | -0.17 | -0.32 | -0.88 | 2.61 | 3.57 | 1.08 |
EPS (Diluted) | -0.17 | -0.32 | -0.88 | 2.59 | 3.55 | 1.08 |
EPS Growth | - | - | - | -26.88% | 228.92% | -44.72% |
Free Cash Flow | 70.04 | 13.84 | -81.8 | 1.96 | 249.05 | 31.14 |
Free Cash Flow Per Share | 1.80 | 0.36 | -2.12 | 0.05 | 6.20 | 0.78 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | - | - |
Gross Margin | 37.74% | 38.01% | 37.05% | 34.63% | 35.19% | 37.53% |
Operating Margin | -2.82% | -4.72% | -9.19% | 10.55% | 14.61% | 7.48% |
Profit Margin | -0.89% | -1.78% | -5.27% | 8.01% | 10.99% | 5.97% |
Free Cash Flow Margin | 9.32% | 1.99% | -12.66% | 0.15% | 19.21% | 4.34% |
EBITDA | -10.54 | -19.68 | -45.76 | 150.81 | 201.08 | 64.51 |
EBITDA Margin | -1.40% | -2.83% | -7.08% | 11.58% | 15.51% | 9.00% |
D&A For EBITDA | 10.63 | 13.19 | 13.63 | 13.41 | 11.72 | 10.9 |
EBIT | -21.17 | -32.87 | -59.38 | 137.4 | 189.36 | 53.61 |
EBIT Margin | -2.82% | -4.72% | -9.19% | 10.55% | 14.61% | 7.48% |
Effective Tax Rate | - | - | - | 26.62% | 26.30% | 27.84% |
Revenue as Reported | 751.28 | 696.06 | 645.93 | 1,302 | 1,296 | 716.91 |
Advertising Expenses | - | - | - | - | 0.83 | 0.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.