Marriott Vacations Worldwide Corporation (FRA:M8V)

FRA:M8V Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,706	3,028	2,728	4,826	6,329	4,606
Market Cap Growth	-47.09%	11.01%	-43.48%	-23.75%	37.40%	-4.51%
Enterprise Value	6,199	8,060	7,182	8,931	10,049	7,939
Last Close Price	48.80	83.18	72.86	113.66	133.73	96.69
PE Ratio	11.57	14.38	11.87	13.19	146.89	-
PS Ratio	0.60	0.96	0.95	1.57	2.61	3.06
PB Ratio	0.81	1.28	1.27	2.07	2.41	2.10
P/FCF Ratio	31.78	31.99	26.45	11.29	24.32	21.84
P/OCF Ratio	16.41	15.29	13.00	9.88	20.99	18.85
EV/Sales Ratio	2.16	2.55	2.51	2.90	4.14	5.27
EV/EBITDA Ratio	12.20	12.55	11.00	10.27	18.77	62.25
EV/EBIT Ratio	16.78	16.08	13.53	11.98	24.68	294.29
EV/FCF Ratio	115.46	85.15	69.64	20.89	38.61	37.64
Debt / Equity Ratio	2.33	2.18	2.16	2.06	1.54	1.64
Debt / EBITDA Ratio	9.64	7.75	7.13	5.34	7.11	22.71
Debt / FCF Ratio	91.10	54.28	45.13	11.25	15.52	17.08
Asset Turnover	0.34	0.34	0.33	0.34	0.30	0.20
Inventory Turnover	1.88	1.86	1.90	1.78	1.61	1.23
Quick Ratio	0.74	0.45	0.55	0.78	0.55	1.08
Current Ratio	3.89	3.34	3.67	3.93	3.54	5.40
Return on Equity (ROE)	7.08%	9.00%	10.33%	14.26%	1.87%	-8.96%
Return on Assets (ROA)	2.72%	3.33%	3.80%	5.17%	3.13%	0.23%
Return on Capital (ROIC)	3.38%	4.24%	4.84%	6.55%	3.94%	0.29%
Return on Capital Employed (ROCE)	4.80%	6.10%	6.80%	9.20%	5.40%	0.40%
Earnings Yield	8.64%	6.95%	8.42%	7.58%	0.68%	-4.88%
FCF Yield	3.15%	3.13%	3.78%	8.86%	4.11%	4.58%
Dividend Yield	5.88%	3.56%	3.63%	2.12%	0.71%	0.46%
Payout Ratio	78.61%	49.08%	41.73%	25.32%	46.94%	-
Buyback Yield / Dilution	0.65%	3.22%	3.76%	-4.39%	-4.84%	7.19%
Total Shareholder Return	6.54%	6.78%	7.39%	-2.26%	-4.13%	7.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.