Marriott International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	71,217	74,872	59,919	44,099	47,320	34,977
Market Cap Growth	-4.48%	24.96%	35.87%	-6.81%	35.29%	-20.72%
Enterprise Value	84,860	88,461	70,790	52,876	56,037	43,465
Last Close Price	265.85	267.74	197.96	132.79	141.78	101.25
PE Ratio	32.00	32.64	21.48	19.99	48.97	-
PS Ratio	12.16	11.71	10.51	8.80	15.76	20.19
PB Ratio	-26.79	-25.91	-97.11	82.98	38.06	99.50
P/FCF Ratio	53.84	39.29	25.31	23.21	54.14	28.45
P/OCF Ratio	30.94	28.20	20.89	19.95	45.72	26.11
EV/Sales Ratio	14.67	13.84	12.42	10.55	18.66	25.09
EV/EBITDA Ratio	20.74	21.51	18.32	14.93	30.92	64.14
EV/EBIT Ratio	24.13	23.63	19.94	16.27	36.25	113.85
EV/FCF Ratio	64.15	46.42	29.90	27.82	64.11	35.35
Debt / Equity Ratio	-5.41	-5.13	-18.86	19.73	8.05	26.39
Debt / EBITDA Ratio	3.48	3.39	2.82	2.77	5.04	10.85
Debt / FCF Ratio	10.88	7.78	4.92	5.52	11.46	7.54
Asset Turnover	0.25	0.26	0.25	0.21	0.14	0.09
Quick Ratio	0.43	0.37	0.39	0.42	0.53	0.46
Current Ratio	0.47	0.40	0.43	0.45	0.57	0.49
Return on Equity (ROE)	-	-	-	237.94%	119.20%	-47.13%
Return on Assets (ROA)	9.64%	9.34%	9.71%	8.62%	4.37%	1.17%
Return on Invested Capital (ROIC)	24.56%	24.54%	30.99%	23.21%	14.68%	4.00%
Return on Capital Employed (ROCE)	21.90%	22.10%	21.90%	19.90%	9.20%	2.50%
Earnings Yield	3.12%	3.06%	4.66%	5.00%	2.04%	-0.62%
FCF Yield	1.86%	2.54%	3.95%	4.31%	1.85%	3.52%
Dividend Yield	0.88%	0.87%	0.90%	0.70%	-	0.39%
Payout Ratio	27.38%	28.72%	19.04%	13.61%	-	-
Buyback Yield / Dilution	4.44%	5.84%	7.03%	1.06%	-1.07%	2.89%
Total Shareholder Return	5.32%	6.71%	7.92%	1.77%	-1.07%	3.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.