Marriott International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	72,686	71,920	67,293	57,122	40,324	47,014
Market Cap Growth	-1.03%	6.88%	17.80%	41.66%	-14.23%	25.99%
Enterprise Value	87,391	85,450	79,096	67,471	48,962	54,895
PE Ratio	32.81	32.62	33.49	22.15	20.56	49.47
Forward PE	27.34	28.28	27.18	24.00	20.01	33.55
PEG Ratio	-	2.75	4.79	1.38	0.50	0.69
PS Ratio	12.22	3.15	3.07	2.76	2.23	3.89
PB Ratio	-22.63	-21.87	-25.79	-96.06	81.42	38.13
P/TBV Ratio	-19.89	-22.51	-26.59	-100.16	85.40	38.48
P/FCF Ratio	37.80	31.63	38.61	24.10	22.77	54.24
P/OCF Ratio	26.57	25.68	28.07	20.67	19.57	45.81
EV/Sales Ratio	14.32	3.74	3.61	3.26	2.70	4.54
EV/EBITDA Ratio	20.53	20.67	21.30	18.00	14.54	30.79
EV/EBIT Ratio	24.09	23.67	24.08	20.03	16.22	35.97
EV/FCF Ratio	45.44	37.58	45.38	28.47	27.65	63.34
Debt / Equity Ratio	-4.21	-4.21	-4.66	-17.90	18.33	7.38
Debt / EBITDA Ratio	3.60	3.60	3.58	2.97	2.87	5.49
Debt / FCF Ratio	6.55	6.55	7.62	4.70	5.46	11.30
Net Debt / Equity Ratio	-4.43	-4.43	-4.96	-18.21	18.65	6.96
Net Debt / EBITDA Ratio	3.53	3.53	3.49	2.89	2.74	4.81
Net Debt / FCF Ratio	6.41	6.41	7.43	4.57	5.22	9.90
Asset Turnover	0.97	0.97	0.97	0.94	0.82	0.55
Quick Ratio	0.39	0.39	0.37	0.39	0.42	0.53
Current Ratio	0.43	0.43	0.40	0.43	0.45	0.57
Return on Equity (ROE)	-76.92%	-76.92%	-129.29%	-5408.77%	237.94%	119.20%
Return on Assets (ROA)	11.81%	11.81%	10.95%	13.97%	10.41%	6.49%
Return on Invested Capital (ROIC)	13.97%	13.97%	13.09%	16.63%	12.47%	7.74%
Return on Capital Employed (ROCE)	22.58%	22.58%	21.26%	21.84%	18.91%	9.19%
Earnings Yield	3.05%	3.07%	2.99%	4.51%	4.86%	2.02%
FCF Yield	2.65%	3.16%	2.59%	4.15%	4.39%	1.84%
Dividend Yield	0.85%	0.85%	0.86%	0.86%	0.66%	0.00%
Payout Ratio	27.60%	27.60%	28.72%	19.04%	13.61%	0.00%
Buyback Yield / Dilution	4.03%	4.03%	4.96%	6.15%	5.74%	0.16%
Total Shareholder Return	4.88%	4.88%	5.82%	7.02%	6.41%	0.16%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.