FRA:MBH3 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	793	748	813	1,075	985	1,210
Market Cap Growth	-10.96%	-8.00%	-24.42%	9.14%	-18.59%	-18.24%
Enterprise Value	693	608	675	898	854	1,093
Last Close Price	158.50	149.50	153.17	189.51	165.81	195.81
PE Ratio	15.42	14.55	12.33	12.28	13.72	22.04
Forward PE	-	22.72	22.72	22.72	22.72	22.72
PS Ratio	1.57	1.48	1.66	2.02	2.07	3.21
PB Ratio	2.25	2.12	2.26	2.93	2.94	3.96
P/TBV Ratio	2.30	2.17	2.32	3.00	3.03	4.10
P/FCF Ratio	49.71	46.89	15.55	17.84	12.18	41.60
P/OCF Ratio	20.80	19.61	7.93	11.68	10.88	33.26
EV/Sales Ratio	1.37	1.21	1.38	1.69	1.80	2.90
EV/EBITDA Ratio	8.14	7.14	7.16	7.34	7.66	13.68
EV/EBIT Ratio	10.01	8.79	8.40	8.07	8.46	15.79
EV/FCF Ratio	43.46	38.13	12.91	14.91	10.56	37.56
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / FCF Ratio	0.04	0.04	0.02	0.02	0.01	0.02
Net Debt / Equity Ratio	-0.28	-0.28	-0.39	-0.43	-0.47	-0.39
Net Debt / EBITDA Ratio	-1.17	-1.17	-1.49	-1.30	-1.41	-1.50
Net Debt / FCF Ratio	-6.25	-6.25	-2.69	-2.64	-1.94	-4.12
Asset Turnover	1.04	1.04	0.99	1.09	1.08	0.99
Inventory Turnover	1.83	1.83	1.74	1.89	2.04	2.09
Quick Ratio	1.66	1.66	1.84	1.96	2.04	2.21
Current Ratio	2.52	2.52	2.72	2.86	2.89	3.00
Return on Equity (ROE)	14.44%	14.44%	18.16%	24.96%	22.43%	18.95%
Return on Assets (ROA)	8.90%	8.90%	10.13%	14.29%	14.29%	11.35%
Return on Invested Capital (ROIC)	19.77%	21.23%	27.90%	42.76%	40.05%	29.46%
Return on Capital Employed (ROCE)	19.40%	19.40%	22.10%	30.00%	29.80%	22.40%
Earnings Yield	6.48%	6.87%	8.11%	8.15%	7.29%	4.54%
FCF Yield	2.01%	2.13%	6.43%	5.61%	8.21%	2.40%
Dividend Yield	7.02%	-	0.56%	0.45%	0.51%	0.43%
Payout Ratio	107.14%	107.14%	113.85%	62.86%	62.75%	45.62%
Total Shareholder Return	7.02%	-	0.56%	0.45%	0.51%	0.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.