MBIA Inc. (FRA:MBI)
20.25
+0.01 (0.05%)
At close: Dec 1, 2025
MBIA Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 32 | 36 | 37 | 53 | 74 | 73 | Upgrade |
Total Interest & Dividend Income | 73 | 84 | 116 | 95 | 62 | 94 | Upgrade |
Gain (Loss) on Sale of Investments | -19 | -59 | -87 | -84 | 15 | 98 | Upgrade |
Other Revenue | 7 | -34 | -59 | 11 | -38 | 96 | Upgrade |
| 93 | 27 | 7 | 75 | 113 | 361 | Upgrade | |
Revenue Growth (YoY) | - | 285.71% | -90.67% | -33.63% | -68.70% | 3.74% | Upgrade |
Policy Benefits | -21 | 184 | 177 | 38 | 350 | 530 | Upgrade |
Policy Acquisition & Underwriting Costs | 4 | 4 | 5 | 8 | 6 | 10 | Upgrade |
Selling, General & Administrative | 82 | 86 | 98 | 76 | 97 | 92 | Upgrade |
Total Operating Expenses | 65 | 274 | 280 | 122 | 453 | 632 | Upgrade |
Operating Income | 28 | -247 | -273 | -47 | -340 | -271 | Upgrade |
Interest Expense | -196 | -209 | -198 | -101 | -163 | -270 | Upgrade |
Currency Exchange Gain (Loss) | -7 | 15 | -13 | - | 28 | -37 | Upgrade |
EBT Excluding Unusual Items | -175 | -441 | -484 | -148 | -475 | -578 | Upgrade |
Other Unusual Items | - | - | - | - | 30 | - | Upgrade |
Pretax Income | -175 | -441 | -484 | -148 | -445 | -578 | Upgrade |
Income Tax Expense | - | - | - | 1 | - | - | Upgrade |
Earnings From Continuing Ops. | -175 | -441 | -484 | -149 | -445 | -578 | Upgrade |
Earnings From Discontinued Ops. | -2 | -6 | -7 | -46 | - | - | Upgrade |
Net Income | -177 | -447 | -491 | -195 | -445 | -578 | Upgrade |
Net Income to Common | -177 | -447 | -491 | -195 | -445 | -578 | Upgrade |
Shares Outstanding (Basic) | 49 | 47 | 48 | 50 | 49 | 59 | Upgrade |
Shares Outstanding (Diluted) | 49 | 47 | 48 | 50 | 49 | 59 | Upgrade |
Shares Change (YoY) | 3.38% | -1.60% | -3.21% | 0.67% | -16.25% | -27.08% | Upgrade |
EPS (Basic) | -3.63 | -9.42 | -10.19 | -3.92 | -8.99 | -9.78 | Upgrade |
EPS (Diluted) | -3.64 | -9.44 | -10.19 | -3.92 | -8.99 | -9.78 | Upgrade |
Free Cash Flow | 51 | -176 | -195 | -418 | 510 | -390 | Upgrade |
Free Cash Flow Per Share | 1.04 | -3.71 | -4.04 | -8.39 | 10.31 | -6.60 | Upgrade |
Operating Margin | 30.11% | -914.81% | -3900.00% | -62.67% | -300.88% | -75.07% | Upgrade |
Profit Margin | -190.32% | -1655.56% | -7014.29% | -260.00% | -393.81% | -160.11% | Upgrade |
Free Cash Flow Margin | 54.84% | -651.85% | -2785.71% | -557.33% | 451.33% | -108.03% | Upgrade |
EBIT | 28 | -247 | -273 | -47 | -340 | -271 | Upgrade |
EBIT Margin | 30.11% | - | - | -62.67% | - | -75.07% | Upgrade |
Revenue as Reported | 89 | 42 | 7 | 154 | 189 | 282 | Upgrade |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.