Medistim ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	340	233	349	400	668	434
Market Cap Growth	38.31%	-33.30%	-12.85%	-40.06%	53.93%	22.60%
Enterprise Value	328	223	338	390	662	427
Last Close Price	18.30	12.15	18.34	20.09	35.23	21.38
PE Ratio	28.01	26.37	37.68	36.99	73.64	65.58
PS Ratio	6.03	4.92	7.51	8.67	16.02	12.77
PB Ratio	9.53	6.27	9.83	11.47	21.87	17.72
P/TBV Ratio	11.77	7.26	11.10	12.71	24.26	20.30
P/FCF Ratio	21.57	19.98	38.05	40.45	55.79	68.24
P/OCF Ratio	20.89	19.13	32.82	37.15	52.55	61.38
EV/Sales Ratio	5.56	4.71	7.27	8.45	15.87	12.56
EV/EBITDA Ratio	18.20	17.84	25.83	26.11	52.09	42.60
EV/EBIT Ratio	20.50	19.97	28.83	29.10	59.73	46.87
EV/FCF Ratio	20.80	19.11	36.86	39.43	55.26	67.11
Debt / Equity Ratio	0.05	0.08	0.04	0.05	0.08	0.15
Debt / EBITDA Ratio	0.11	0.22	0.11	0.10	0.18	0.35
Debt / FCF Ratio	0.12	0.25	0.17	0.16	0.20	0.59
Net Debt / Equity Ratio	-0.33	-0.33	-0.34	-0.37	-0.34	-0.13
Net Debt / EBITDA Ratio	-0.70	-0.99	-0.93	-0.86	-0.83	-0.31
Net Debt / FCF Ratio	-0.74	-1.06	-1.32	-1.30	-0.88	-0.49
Asset Turnover	1.24	1.03	1.05	1.10	1.12	1.05
Inventory Turnover	0.77	0.74	0.87	1.01	0.93	0.76
Quick Ratio	2.03	2.41	2.53	2.64	2.62	2.23
Current Ratio	3.33	4.00	4.15	3.87	3.95	4.13
Return on Equity (ROE)	34.58%	24.88%	27.12%	33.83%	32.30%	28.11%
Return on Assets (ROA)	21.07%	15.16%	16.62%	19.93%	18.52%	17.50%
Return on Invested Capital (ROIC)	46.19%	36.63%	40.87%	50.92%	41.64%	33.60%
Return on Capital Employed (ROCE)	40.20%	28.00%	31.90%	36.90%	34.10%	33.30%
Earnings Yield	3.57%	3.79%	2.65%	2.70%	1.36%	1.52%
FCF Yield	4.64%	5.00%	2.63%	2.47%	1.79%	1.47%
Dividend Yield	3.15%	4.20%	2.19%	2.13%	1.06%	1.34%
Payout Ratio	76.86%	79.37%	79.15%	60.01%	60.11%	72.14%
Buyback Yield / Dilution	0.17%	-0.10%	-0.10%	-0.15%	-0.07%	-0.13%
Total Shareholder Return	3.32%	4.10%	2.08%	1.97%	1.00%	1.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.