S&P Global Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	105,873	134,773	149,108	126,257	102,107	99,955
Market Cap Growth	-30.81%	-9.61%	18.10%	23.65%	2.15%	54.59%
Enterprise Value	120,243	147,442	163,348	138,989	114,590	101,928
Last Close Price	357.50	446.75	477.26	391.23	309.32	407.35
PE Ratio	27.80	35.39	40.08	53.14	33.60	37.59
PS Ratio	8.11	10.32	10.87	11.17	9.76	13.70
PB Ratio	3.44	4.38	4.12	3.66	2.75	20.53
P/FCF Ratio	22.78	29.00	27.74	39.12	43.41	31.91
P/OCF Ratio	22.00	28.00	27.14	37.62	41.92	31.59
EV/Sales Ratio	9.24	11.29	11.90	12.29	10.95	13.97
EV/EBITDA Ratio	18.23	22.65	24.28	26.88	24.72	24.61
EV/EBIT Ratio	21.82	26.78	29.20	33.60	31.07	25.58
EV/FCF Ratio	25.88	31.73	30.39	43.07	48.71	32.53
Debt / Equity Ratio	0.38	0.38	0.32	0.32	0.29	0.90
Debt / EBITDA Ratio	1.77	1.77	1.70	2.07	2.29	1.03
Debt / FCF Ratio	2.51	2.51	2.16	3.39	4.63	1.40
Net Debt / Equity Ratio	0.33	0.33	0.28	0.28	0.26	-0.28
Net Debt / EBITDA Ratio	1.56	1.56	1.49	1.89	2.09	-0.33
Net Debt / FCF Ratio	2.18	2.18	1.86	3.03	4.12	-0.43
Asset Turnover	0.25	0.25	0.24	0.20	0.29	0.60
Quick Ratio	0.69	0.69	0.71	0.68	0.63	2.14
Current Ratio	0.82	0.82	0.85	0.84	0.95	2.31
Return on Equity (ROE)	13.09%	13.09%	11.02%	7.43%	15.56%	73.42%
Return on Assets (ROA)	6.66%	6.66%	5.99%	4.67%	6.41%	20.55%
Return on Invested Capital (ROIC)	10.42%	10.43%	9.40%	7.28%	10.91%	88.91%
Return on Capital Employed (ROCE)	12.10%	12.10%	10.80%	8.40%	7.10%	40.40%
Earnings Yield	3.60%	2.83%	2.50%	1.88%	2.98%	2.66%
FCF Yield	4.39%	3.45%	3.60%	2.56%	2.30%	3.13%
Dividend Yield	0.96%	0.73%	0.74%	0.83%	1.00%	0.66%
Payout Ratio	26.17%	26.17%	29.44%	43.68%	31.53%	24.57%
Buyback Yield / Dilution	2.18%	2.18%	2.20%	-0.13%	-31.72%	0.12%
Total Shareholder Return	3.14%	2.91%	2.93%	0.71%	-30.72%	0.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.