MillerKnoll, Inc. (FRA:MHR)
Germany
· Delayed Price · Currency is EUR 14.70
-0.40 (-2.65%)
At close: May 30, 2025, 10:00 PM CET
MillerKnoll Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 1, 2025 | Jun '24 Jun 1, 2024 | Jun '23 Jun 3, 2023 | May '22 May 28, 2022 | May '21 May 29, 2021 | May '20 May 30, 2020 | 2015 - 2019 |
| Revenue | 3,597 | 3,628 | 4,087 | 3,946 | 2,465 | 2,487 | Upgrade
|
| Revenue Growth (YoY) | -2.68% | -11.22% | 3.58% | 60.08% | -0.86% | -3.14% | Upgrade
|
| Cost of Revenue | 2,199 | 2,209 | 2,657 | 2,593 | 1,514 | 1,575 | Upgrade
|
| Gross Profit | 1,398 | 1,420 | 1,430 | 1,353 | 951.1 | 911.2 | Upgrade
|
| Selling, General & Admin | 1,207 | 1,089 | 1,108 | 1,174 | 638.3 | 640 | Upgrade
|
| Research & Development | 96.5 | 92.6 | 105.7 | 108.7 | 72.1 | 74 | Upgrade
|
| Operating Expenses | 1,304 | 1,181 | 1,214 | 1,283 | 710.4 | 714 | Upgrade
|
| Operating Income | 94.5 | 238.3 | 215.9 | 69.8 | 240.7 | 197.2 | Upgrade
|
| Interest Expense | -47.5 | -45.5 | -59.7 | -44.7 | -9.4 | -11.7 | Upgrade
|
| Interest & Investment Income | 5.6 | 6.1 | 2.8 | 1.6 | 2.1 | 2.3 | Upgrade
|
| Earnings From Equity Investments | 0.2 | -0.4 | -0.8 | - | 0.3 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | 3 | 3 | 4.8 | 3.3 | 0.8 | -1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -29.9 | -31.1 | -18.8 | -8.6 | -3.2 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 25.9 | 170.4 | 144.2 | 21.4 | 231.3 | 187.7 | Upgrade
|
| Merger & Restructuring Charges | -59.7 | -54.3 | -73.9 | -30 | -2.7 | -26.4 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -125.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 36.2 | Upgrade
|
| Asset Writedown | -16.8 | -16.8 | -19.7 | - | - | -79.9 | Upgrade
|
| Pretax Income | -50.6 | 99.3 | 50.6 | -8.6 | 228.6 | -7.9 | Upgrade
|
| Income Tax Expense | -84.6 | 14.7 | 4.5 | 11.1 | 48.3 | 6.1 | Upgrade
|
| Earnings From Continuing Operations | 34 | 84.6 | 46.1 | -19.7 | 180.3 | -14 | Upgrade
|
| Minority Interest in Earnings | -3.9 | -2.3 | -4 | -7.4 | -5.7 | 5.3 | Upgrade
|
| Net Income | 30.1 | 82.3 | 42.1 | -27.1 | 174.6 | -8.7 | Upgrade
|
| Net Income to Common | 30.1 | 82.3 | 42.1 | -27.1 | 174.6 | -8.7 | Upgrade
|
| Net Income Growth | -58.37% | 95.49% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 70 | 73 | 75 | 73 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 74 | 76 | 73 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | -5.78% | -2.72% | 3.91% | 23.19% | 0.80% | -0.78% | Upgrade
|
| EPS (Basic) | 0.43 | 1.12 | 0.56 | -0.37 | 2.96 | -0.15 | Upgrade
|
| EPS (Diluted) | 0.43 | 1.11 | 0.55 | -0.37 | 2.94 | -0.15 | Upgrade
|
| EPS Growth | -55.44% | 101.82% | - | - | - | - | Upgrade
|
| Free Cash Flow | 126.8 | 273.9 | 79.6 | -106.6 | 272.5 | 152.8 | Upgrade
|
| Free Cash Flow Per Share | 1.79 | 3.70 | 1.05 | -1.46 | 4.59 | 2.59 | Upgrade
|
| Dividend Per Share | 0.750 | 0.750 | 0.750 | 0.750 | 0.560 | 0.630 | Upgrade
|
| Dividend Growth | - | - | - | 33.93% | -11.11% | -20.25% | Upgrade
|
| Gross Margin | 38.87% | 39.12% | 34.99% | 34.28% | 38.58% | 36.64% | Upgrade
|
| Operating Margin | 2.63% | 6.57% | 5.28% | 1.77% | 9.76% | 7.93% | Upgrade
|
| Profit Margin | 0.84% | 2.27% | 1.03% | -0.69% | 7.08% | -0.35% | Upgrade
|
| Free Cash Flow Margin | 3.52% | 7.55% | 1.95% | -2.70% | 11.05% | 6.14% | Upgrade
|
| EBITDA | 242.6 | 393.4 | 371 | 260.4 | 327.9 | 276.7 | Upgrade
|
| EBITDA Margin | 6.74% | 10.84% | 9.08% | 6.60% | 13.30% | 11.13% | Upgrade
|
| D&A For EBITDA | 148.1 | 155.1 | 155.1 | 190.6 | 87.2 | 79.5 | Upgrade
|
| EBIT | 94.5 | 238.3 | 215.9 | 69.8 | 240.7 | 197.2 | Upgrade
|
| EBIT Margin | 2.63% | 6.57% | 5.28% | 1.77% | 9.76% | 7.93% | Upgrade
|
| Effective Tax Rate | - | 14.80% | 8.89% | - | 21.13% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.