MillerKnoll, Inc. (FRA:MHR)

Germany flag Germany · Delayed Price · Currency is EUR
16.10
+1.10 (7.33%)
At close: Jun 26, 2025, 10:00 PM CET

MillerKnoll Income Statement

Millions USD. Fiscal year is Jun - May.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
May '25 Jun '24 Jun '23 May '22 May '21 2016 - 2020
3,6703,6284,0873,9462,465
Upgrade
Revenue Growth (YoY)
1.14%-11.22%3.58%60.08%-0.86%
Upgrade
Cost of Revenue
2,2472,2092,6572,5931,514
Upgrade
Gross Profit
1,4231,4201,4301,353951.1
Upgrade
Selling, General & Admin
1,1741,0891,1081,174638.3
Upgrade
Research & Development
-92.6105.7108.772.1
Upgrade
Operating Expenses
1,1991,1811,2141,283710.4
Upgrade
Operating Income
224.6238.3215.969.8240.7
Upgrade
Interest Expense
--45.5-59.7-44.7-9.4
Upgrade
Interest & Investment Income
-6.12.81.62.1
Upgrade
Earnings From Equity Investments
0.3-0.4-0.8-0.3
Upgrade
Currency Exchange Gain (Loss)
-34.83.30.8
Upgrade
Other Non Operating Income (Expenses)
-72.4-31.1-18.8-8.6-3.2
Upgrade
EBT Excluding Unusual Items
152.5170.4144.221.4231.3
Upgrade
Merger & Restructuring Charges
-43.1-54.3-73.9-30-2.7
Upgrade
Asset Writedown
-130-16.8-19.7--
Upgrade
Other Unusual Items
-1----
Upgrade
Pretax Income
-21.699.350.6-8.6228.6
Upgrade
Income Tax Expense
11.614.74.511.148.3
Upgrade
Earnings From Continuing Operations
-33.284.646.1-19.7180.3
Upgrade
Minority Interest in Earnings
-3.7-2.3-4-7.4-5.7
Upgrade
Net Income
-36.982.342.1-27.1174.6
Upgrade
Net Income to Common
-36.982.342.1-27.1174.6
Upgrade
Net Income Growth
-95.49%---
Upgrade
Shares Outstanding (Basic)
6973757359
Upgrade
Shares Outstanding (Diluted)
6974767359
Upgrade
Shares Change (YoY)
-6.73%-2.72%3.91%23.19%0.80%
Upgrade
EPS (Basic)
-0.531.120.56-0.372.96
Upgrade
EPS (Diluted)
-0.541.110.55-0.372.94
Upgrade
EPS Growth
-101.82%---
Upgrade
Free Cash Flow
209.3273.979.6-106.6272.5
Upgrade
Free Cash Flow Per Share
3.033.701.05-1.464.59
Upgrade
Dividend Per Share
-0.7500.7500.7500.560
Upgrade
Dividend Growth
---33.93%-11.11%
Upgrade
Gross Margin
38.78%39.12%34.99%34.28%38.58%
Upgrade
Operating Margin
6.12%6.57%5.28%1.77%9.76%
Upgrade
Profit Margin
-1.00%2.27%1.03%-0.69%7.08%
Upgrade
Free Cash Flow Margin
5.70%7.55%1.95%-2.70%11.05%
Upgrade
EBITDA
365.1393.4371260.4327.9
Upgrade
EBITDA Margin
9.95%10.84%9.08%6.60%13.30%
Upgrade
D&A For EBITDA
140.5155.1155.1190.687.2
Upgrade
EBIT
224.6238.3215.969.8240.7
Upgrade
EBIT Margin
6.12%6.57%5.28%1.77%9.76%
Upgrade
Effective Tax Rate
-14.80%8.89%-21.13%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.