Strategy Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	42,372	68,666	8,935	1,499	5,097	2,944	Upgrade
Market Cap Growth	-32.66%	668.47%	496.00%	-70.58%	73.14%	125.57%	Upgrade
Enterprise Value	54,375	72,745	10,921	3,732	7,018	2,987	Upgrade
Last Close Price	146.80	309.00	60.26	12.71	48.82	30.00	Upgrade
PE Ratio	6.44	-	23.02	-	-	-	Upgrade
PS Ratio	104.68	153.39	19.90	3.21	11.35	7.49	Upgrade
PB Ratio	0.86	3.90	4.56	-4.18	5.92	6.51	Upgrade
P/TBV Ratio	0.95	3.90	4.56	-	5.92	6.51	Upgrade
P/FCF Ratio	-	-	1010.50	2210.00	63.61	72.06	Upgrade
P/OCF Ratio	-	-	776.95	498.99	61.77	67.15	Upgrade
EV/Sales Ratio	133.09	162.50	24.33	7.99	15.63	7.60	Upgrade
EV/EBITDA Ratio	5.74	-	-	-	-	-	Upgrade
EV/EBIT Ratio	5.75	-	-	-	-	-	Upgrade
EV/FCF Ratio	-588.83	-	1235.09	5500.79	87.58	73.12	Upgrade
Debt / Equity Ratio	0.14	0.40	1.04	-6.38	2.28	1.03	Upgrade
Debt / EBITDA Ratio	0.75	-	-	-	-	40.71	Upgrade
Debt / FCF Ratio	-	-	230.62	3374.29	24.49	11.42	Upgrade
Asset Turnover	0.01	0.03	0.14	0.17	0.20	0.40	Upgrade
Quick Ratio	0.53	0.62	0.76	0.74	0.81	0.90	Upgrade
Current Ratio	0.66	0.71	0.83	0.83	0.86	0.95	Upgrade
Return on Equity (ROE)	25.59%	-11.44%	48.17%	-493.35%	-69.91%	-1.42%	Upgrade
Return on Assets (ROA)	16.75%	-7.57%	-2.00%	-26.72%	-19.52%	-0.71%	Upgrade
Return on Capital (ROIC)	18.46%	-7.75%	-2.22%	-30.24%	-22.63%	-0.98%	Upgrade
Return on Capital Employed (ROCE)	15.00%	-7.30%	-2.60%	-61.00%	-24.20%	-1.20%	Upgrade
Earnings Yield	15.53%	-1.64%	4.35%	-91.73%	-9.24%	-0.21%	Upgrade
FCF Yield	-0.22%	-0.09%	0.10%	0.04%	1.57%	1.39%	Upgrade
Buyback Yield / Dilution	-52.23%	-16.23%	-46.33%	-12.98%	-3.47%	6.24%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.