Mitsui O.S.K. Lines Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	10,239	11,199	10,233	8,280	9,123	3,570
Market Cap Growth	-8.80%	9.44%	23.59%	-9.25%	155.57%	102.03%
Enterprise Value	22,292	20,176	16,962	15,233	16,761	12,071
Last Close Price	29.25	30.84	25.29	19.33	18.85	6.27
PE Ratio	7.99	4.26	6.38	1.50	1.74	5.15
PS Ratio	1.05	1.02	1.03	0.74	0.97	0.47
PB Ratio	0.69	0.67	0.71	0.62	0.92	0.66
P/TBV Ratio	0.78	0.69	0.73	0.63	0.99	0.85
P/FCF Ratio	-	-	-	4.22	6.30	-
P/OCF Ratio	-	5.03	5.32	2.17	4.00	4.69
EV/Sales Ratio	2.26	1.84	1.70	1.37	1.78	1.58
EV/EBITDA Ratio	12.29	11.73	12.43	10.98	15.99	21.67
EV/EBIT Ratio	20.71	21.65	23.04	20.82	41.11	-
EV/FCF Ratio	-	-	-	7.76	11.58	-
Debt / Equity Ratio	0.87	0.67	0.55	0.59	0.75	1.47
Debt / EBITDA Ratio	8.94	6.52	5.80	5.75	7.07	14.17
Debt / FCF Ratio	-	-	-	4.06	5.12	-
Net Debt / Equity Ratio	0.79	0.61	0.50	0.55	0.67	1.34
Net Debt / EBITDA Ratio	8.16	5.93	5.27	5.27	6.35	12.98
Net Debt / FCF Ratio	-	-17.63	-55.75	3.73	4.60	-169.93
Asset Turnover	0.35	0.39	0.42	0.52	0.53	0.47
Inventory Turnover	27.19	25.91	25.80	28.42	29.52	28.86
Quick Ratio	0.63	0.57	0.39	0.32	0.51	0.41
Current Ratio	1.14	1.09	0.72	0.66	0.85	0.78
Return on Equity (ROE)	8.87%	16.74%	12.21%	48.79%	70.22%	13.91%
Return on Assets (ROA)	1.60%	2.07%	1.95%	2.11%	1.44%	-0.40%
Return on Invested Capital (ROIC)	2.33%	3.59%	3.27%	3.94%	2.77%	-0.77%
Return on Capital Employed (ROCE)	2.60%	3.40%	3.50%	3.70%	2.40%	-0.80%
Earnings Yield	12.52%	23.47%	15.67%	66.57%	57.59%	19.43%
FCF Yield	-	-5.17%	-1.26%	23.70%	15.87%	-1.19%
Dividend Yield	5.44%	7.21%	5.33%	20.06%	15.73%	6.15%
Payout Ratio	-	24.70%	51.09%	27.15%	7.34%	6.63%
Buyback Yield / Dilution	3.58%	1.00%	-0.13%	-0.26%	-0.44%	3.09%
Total Shareholder Return	9.02%	8.22%	5.21%	19.79%	15.29%	9.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.