FRA:MIU Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Interest Income on Loans	718,022	692,192	634,844	427,033	261,558	271,819
Interest Income on Investments	510,894	467,724	374,142	233,275	114,101	91,930
Total Interest Income	1,228,916	1,159,916	1,008,986	660,308	375,659	363,749
Interest Paid on Deposits	753,523	750,032	654,304	311,131	36,638	59,422
Interest Paid on Borrowings	515,325	515,325	475,068	240,325	71,245	78,049
Total Interest Expense	1,268,848	1,265,357	1,129,372	551,456	107,883	137,471
Net Interest Income	-39,932	-105,441	-120,386	108,852	267,776	226,278
Net Interest Income Growth (YoY)	-	-	-	-59.35%	18.34%	77.50%
Trust Income	123,472	120,885	116,269	109,721	110,539	102,883
Income From Trading Activities	126,512	102,860	75,917	10,424	13,453	-33,224
Gain (Loss) on Sale of Assets	-1,444	-277	4,057	-933	-235	-559
Gain (Loss) on Sale of Investments	29,951	29,951	-191,837	4,722	-37,394	-43,527
Gain (Loss) on Sale of Equity Investments	22,616	22,616	18,733	-	-	-
Other Non-Interest Income	1,300,008	1,358,790	1,113,876	945,262	807,398	813,912
Total Non-Interest Income	1,601,115	1,634,825	1,137,015	1,069,196	893,761	839,485
Non-Interest Income Growth (YoY)	22.67%	43.78%	6.34%	19.63%	6.46%	-16.85%
Revenues Before Loan Losses	1,561,183	1,529,384	1,016,629	1,178,048	1,161,537	1,065,763
Provision for Loan Losses	-	-	-	1,547	37,688	3,277
Revenue	1,561,183	1,529,384	1,016,629	1,176,501	1,123,849	1,062,486
Revenue Growth (YoY)	33.38%	50.44%	-13.59%	4.69%	5.78%	-6.56%
Selling, General & Administrative	542,094	512,885	492,145	460,336	435,567	431,422
Other Non-Interest Expense	635,778	649,082	419,101	431,259	458,815	448,468
Total Non-Interest Expense	1,177,872	1,161,967	911,246	891,595	894,382	879,890
EBT Excluding Unusual Items	383,311	367,417	105,383	284,906	229,467	182,596
Asset Writedown	-14,650	-12,984	-7,407	-18,187	-1,468	-20,173
Other Unusual Items	41,210	-	-	4,667	-1	37,579
Pretax Income	409,871	354,433	97,976	271,386	227,998	200,002
Income Tax Expense	107,748	95,295	17,636	79,357	57,763	56,064
Earnings From Continuing Operations	302,123	259,138	80,340	192,029	170,235	143,938
Minority Interest in Earnings	-3,805	-1,503	-1,141	-1,029	-1,157	-1,742
Net Income	298,318	257,635	79,199	191,000	169,078	142,196
Net Income to Common	298,318	257,635	79,199	191,000	169,078	142,196
Net Income Growth	16.57%	225.30%	-58.54%	12.97%	18.91%	-12.78%
Basic Shares Outstanding	706	717	726	739	749	749
Diluted Shares Outstanding	707	717	726	739	750	750
Shares Change (YoY)	-1.85%	-1.25%	-1.78%	-1.40%	0.01%	-0.22%
EPS (Basic)	422.33	359.57	109.16	258.57	225.70	189.83
EPS (Diluted)	422.11	359.37	109.10	258.42	225.56	189.71
EPS Growth	18.76%	229.41%	-57.78%	14.57%	18.90%	-12.58%
Dividend Per Share	157.500	145.000	110.000	105.000	85.000	75.000
Dividend Growth	28.57%	31.82%	4.76%	23.53%	13.33%	-
Effective Tax Rate	26.29%	26.89%	18.00%	29.24%	25.34%	28.03%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.