SBI Global Asset Management Co., Ltd. (FRA:MJP)
Germany · Delayed Price · Currency is EUR 3.400
+0.020 (0.59%)
Last updated: Jan 26, 2026, 8:17 AM CET
FRA:MJP Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 18,742 | 11,568 | 10,137 | 8,747 | 8,123 | 7,485 | |
Revenue Growth (YoY) | 67.14% | 14.12% | 15.89% | 7.68% | 8.52% | 9.85% |
Cost of Revenue | 10,802 | 5,871 | 4,917 | 4,221 | 3,654 | 3,557 |
Gross Profit | 7,940 | 5,697 | 5,220 | 4,526 | 4,469 | 3,928 |
Selling, General & Admin | 4,641 | 3,428 | 3,109 | 2,694 | 2,339 | 2,163 |
Operating Expenses | 4,641 | 3,428 | 3,109 | 2,694 | 2,339 | 2,163 |
Operating Income | 3,298 | 2,269 | 2,111 | 1,832 | 2,130 | 1,765 |
Interest Expense | - | - | - | - | - | -16 |
Interest & Investment Income | 177.39 | 244 | 259 | 605 | 259 | 365 |
Earnings From Equity Investments | - | - | - | - | - | 5 |
Currency Exchange Gain (Loss) | -1.64 | - | - | - | -7 | 10 |
Other Non Operating Income (Expenses) | 228.87 | 1 | 8 | 2 | -5 | -1 |
EBT Excluding Unusual Items | 3,703 | 2,514 | 2,378 | 2,439 | 2,377 | 2,128 |
Gain (Loss) on Sale of Investments | 20.14 | 49 | 131 | -1,549 | 290 | 26 |
Asset Writedown | - | - | - | -536 | -189 | - |
Other Unusual Items | - | - | - | 7,764 | -1 | - |
Pretax Income | 3,723 | 2,563 | 2,509 | 8,118 | 2,477 | 2,154 |
Income Tax Expense | 1,316 | 894 | 888 | 2,552 | 762 | 673 |
Earnings From Continuing Operations | 2,408 | 1,669 | 1,621 | 5,566 | 1,715 | 1,481 |
Minority Interest in Earnings | -301.13 | -23 | -32 | -123 | -261 | -163 |
Net Income | 2,107 | 1,646 | 1,589 | 5,443 | 1,454 | 1,318 |
Net Income to Common | 2,107 | 1,646 | 1,589 | 5,443 | 1,454 | 1,318 |
Net Income Growth | 29.17% | 3.59% | -70.81% | 274.35% | 10.32% | 7.15% |
Shares Outstanding (Basic) | 97 | 90 | 90 | 90 | 90 | 86 |
Shares Outstanding (Diluted) | 97 | 90 | 90 | 90 | 90 | 86 |
Shares Change (YoY) | 7.92% | - | - | - | 4.30% | 3.72% |
EPS (Basic) | 21.79 | 18.36 | 17.72 | 60.70 | 16.21 | 15.33 |
EPS (Diluted) | 21.77 | 18.36 | 17.72 | 60.70 | 16.21 | 15.33 |
EPS Growth | 19.68% | 3.59% | -70.81% | 274.35% | 5.77% | 3.31% |
Free Cash Flow | - | 2,004 | 8,751 | 2,589 | 1,116 | 2,079 |
Free Cash Flow Per Share | - | 22.35 | 97.59 | 28.87 | 12.45 | 24.18 |
Dividend Per Share | 22.250 | 22.000 | 21.500 | 18.000 | 17.000 | 16.000 |
Dividend Growth | 2.30% | 2.33% | 19.44% | 5.88% | 6.25% | 6.67% |
Gross Margin | 42.37% | 49.25% | 51.50% | 51.74% | 55.02% | 52.48% |
Operating Margin | 17.60% | 19.61% | 20.82% | 20.94% | 26.22% | 23.58% |
Profit Margin | 11.24% | 14.23% | 15.68% | 62.23% | 17.90% | 17.61% |
Free Cash Flow Margin | - | 17.32% | 86.33% | 29.60% | 13.74% | 27.78% |
EBITDA | 3,929 | 2,813 | 2,623 | 2,397 | 2,704 | 2,288 |
EBITDA Margin | 20.96% | 24.32% | 25.88% | 27.40% | 33.29% | 30.57% |
D&A For EBITDA | 630.11 | 544 | 512 | 565 | 574 | 523 |
EBIT | 3,298 | 2,269 | 2,111 | 1,832 | 2,130 | 1,765 |
EBIT Margin | 17.60% | 19.61% | 20.82% | 20.94% | 26.22% | 23.58% |
Effective Tax Rate | 35.34% | 34.88% | 35.39% | 31.44% | 30.76% | 31.24% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.