Zhongyu Energy Holdings Limited (FRA:MJVC)
Germany · Delayed Price · Currency is EUR 0.3080
0.00 (0.00%)
At close: Nov 28, 2025
Zhongyu Energy Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 12,793 | 13,472 | 13,644 | 12,997 | 11,345 | 8,544 | Upgrade | |
Revenue Growth (YoY) | -7.82% | -1.26% | 4.97% | 14.57% | 32.78% | 4.91% | Upgrade |
Selling, General & Admin | 873.81 | 869.86 | 868.03 | 809.44 | 836.75 | 663.39 | Upgrade |
Provision for Bad Debts | 8.39 | 7.94 | -3.82 | -2.19 | -1.84 | 38.73 | Upgrade |
Other Operating Expenses | 11,257 | 11,712 | 11,732 | 11,031 | 9,156 | 6,597 | Upgrade |
Total Operating Expenses | 12,139 | 12,589 | 12,596 | 11,838 | 9,990 | 7,299 | Upgrade |
Operating Income | 653.42 | 882.87 | 1,048 | 1,159 | 1,354 | 1,245 | Upgrade |
Interest Expense | -560.55 | -629.49 | -656.07 | -329.38 | -189.63 | -255.85 | Upgrade |
Interest Income | 27.82 | 27.82 | 35.19 | 32.73 | 38.58 | 38.79 | Upgrade |
Net Interest Expense | -532.72 | -601.67 | -620.88 | -296.66 | -151.04 | -217.06 | Upgrade |
Income (Loss) on Equity Investments | 12.71 | 8.46 | 30.53 | 31.24 | 49.08 | 50.09 | Upgrade |
Currency Exchange Gain (Loss) | 171.13 | -12.81 | -44.65 | -522.54 | 224.47 | 557.52 | Upgrade |
Other Non-Operating Income (Expenses) | 138.24 | 174.62 | 186.34 | 143.06 | 108.49 | 51.83 | Upgrade |
EBT Excluding Unusual Items | 442.78 | 451.48 | 599.1 | 514.45 | 1,585 | 1,687 | Upgrade |
Gain (Loss) on Sale of Assets | -3.22 | -2.36 | -13.73 | -1.23 | -3.15 | -6.42 | Upgrade |
Asset Writedown | -0.42 | -0.42 | -0.43 | -0.56 | -0.56 | -265.76 | Upgrade |
Other Unusual Items | - | - | 0.36 | 1.99 | 0.19 | 0.32 | Upgrade |
Pretax Income | 439.13 | 448.7 | 585.3 | 514.65 | 1,582 | 1,415 | Upgrade |
Income Tax Expense | 252.64 | 247.55 | 284.84 | 271.73 | 318.86 | 302.19 | Upgrade |
Earnings From Continuing Ops. | 186.49 | 201.14 | 300.46 | 242.92 | 1,263 | 1,113 | Upgrade |
Minority Interest in Earnings | -33.67 | -54.76 | -53.74 | -68.84 | -73.65 | -56.62 | Upgrade |
Net Income | 152.82 | 146.38 | 246.72 | 174.08 | 1,189 | 1,057 | Upgrade |
Net Income to Common | 152.82 | 146.38 | 246.72 | 174.08 | 1,189 | 1,057 | Upgrade |
Net Income Growth | -38.88% | -40.67% | 41.73% | -85.36% | 12.53% | 145.66% | Upgrade |
Shares Outstanding (Basic) | 2,773 | 2,788 | 2,823 | 2,833 | 2,690 | 2,645 | Upgrade |
Shares Outstanding (Diluted) | 2,773 | 2,788 | 2,823 | 2,836 | 2,694 | 2,649 | Upgrade |
Shares Change (YoY) | -1.11% | -1.24% | -0.47% | 5.28% | 1.68% | 3.07% | Upgrade |
EPS (Basic) | 0.06 | 0.05 | 0.09 | 0.06 | 0.44 | 0.40 | Upgrade |
EPS (Diluted) | 0.06 | 0.05 | 0.09 | 0.06 | 0.44 | 0.40 | Upgrade |
EPS Growth | -38.23% | -39.93% | 42.35% | -86.09% | 10.68% | 138.38% | Upgrade |
Free Cash Flow | -219.5 | 350.4 | 580.21 | 188.16 | 282.71 | 13 | Upgrade |
Free Cash Flow Per Share | -0.08 | 0.13 | 0.21 | 0.07 | 0.10 | 0.01 | Upgrade |
Dividend Per Share | 0.020 | 0.020 | - | 0.030 | 0.110 | 0.090 | Upgrade |
Dividend Growth | - | - | - | -72.73% | 22.22% | 28.57% | Upgrade |
Profit Margin | 1.20% | 1.09% | 1.81% | 1.34% | 10.48% | 12.37% | Upgrade |
Free Cash Flow Margin | -1.72% | 2.60% | 4.25% | 1.45% | 2.49% | 0.15% | Upgrade |
EBITDA | 1,248 | 1,477 | 1,628 | 1,703 | 1,856 | 1,674 | Upgrade |
EBITDA Margin | 9.76% | 10.96% | 11.93% | 13.10% | 16.36% | 19.59% | Upgrade |
D&A For EBITDA | 594.59 | 594.18 | 580.12 | 543.16 | 502.2 | 428.69 | Upgrade |
EBIT | 653.42 | 882.87 | 1,048 | 1,159 | 1,354 | 1,245 | Upgrade |
EBIT Margin | 5.11% | 6.55% | 7.68% | 8.92% | 11.94% | 14.57% | Upgrade |
Effective Tax Rate | 57.53% | 55.17% | 48.67% | 52.80% | 20.16% | 21.35% | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.