Mitsui Kinzoku Company, Limited (FRA:MMG)
Germany · Delayed Price · Currency is EUR 174.00
+12.00 (7.41%)
At close: Feb 20, 2026
Mitsui Kinzoku Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 728,660 | 712,344 | 646,697 | 651,965 | 633,346 | 522,936 |
Revenue Growth (YoY) | 4.68% | 10.15% | -0.81% | 2.94% | 21.11% | 10.53% |
Cost of Revenue | 562,049 | 562,106 | 551,299 | 572,628 | 510,782 | 420,717 |
Gross Profit | 166,611 | 150,238 | 95,398 | 79,337 | 122,564 | 102,219 |
Selling, General & Admin | 76,358 | 57,122 | 47,210 | 51,933 | 49,144 | 39,737 |
Research & Development | - | 14,250 | 12,827 | 11,359 | 9,775 | 8,765 |
Other Operating Expenses | - | 78 | 169 | 50 | 274 | 279 |
Operating Expenses | 75,577 | 75,494 | 63,703 | 66,756 | 61,826 | 51,094 |
Operating Income | 91,034 | 74,744 | 31,695 | 12,581 | 60,738 | 51,125 |
Interest Expense | -2,246 | -2,615 | -2,526 | -2,011 | -1,852 | -1,670 |
Interest & Investment Income | 1,213 | 1,293 | 7,778 | 1,560 | 1,228 | 3,141 |
Earnings From Equity Investments | 5,247 | 4,617 | 3,239 | 5,726 | 4,541 | -1,673 |
Currency Exchange Gain (Loss) | -2,922 | -2,414 | 2,977 | 1,543 | 2,060 | 1,013 |
Other Non Operating Income (Expenses) | 268 | 784 | 1,350 | 539 | -726 | -673 |
EBT Excluding Unusual Items | 92,594 | 76,409 | 44,513 | 19,938 | 65,989 | 51,263 |
Gain (Loss) on Sale of Investments | 2,447 | 11,559 | 268 | -985 | 900 | 21,616 |
Gain (Loss) on Sale of Assets | -19,038 | -103 | -80 | -26 | 192 | -12,396 |
Asset Writedown | -4,011 | -5,600 | -2,249 | -2,450 | -3,277 | -1,963 |
Other Unusual Items | -887 | -1,498 | -3,907 | -1,288 | 709 | -3,807 |
Pretax Income | 71,105 | 80,767 | 38,545 | 15,189 | 64,513 | 54,713 |
Income Tax Expense | 6,469 | 13,262 | 11,681 | 8,536 | 11,643 | 8,521 |
Earnings From Continuing Operations | 64,636 | 67,505 | 26,864 | 6,653 | 52,870 | 46,192 |
Minority Interest in Earnings | -3,058 | -2,843 | -875 | 1,858 | -782 | -1,421 |
Net Income | 61,578 | 64,662 | 25,989 | 8,511 | 52,088 | 44,771 |
Net Income to Common | 61,578 | 64,662 | 25,989 | 8,511 | 52,088 | 44,771 |
Net Income Growth | -2.17% | 148.81% | 205.36% | -83.66% | 16.34% | 2758.94% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 | 57 |
Shares Outstanding (Diluted) | 57 | 57 | 57 | 57 | 57 | 57 |
Shares Change (YoY) | 0.04% | 0.03% | 0.04% | 0.03% | 0.01% | -0.00% |
EPS (Basic) | 1076.64 | 1130.94 | 454.71 | 148.97 | 911.99 | 784.00 |
EPS (Diluted) | 1076.64 | 1130.94 | 454.71 | 148.97 | 911.99 | 784.00 |
EPS Growth | -2.21% | 148.72% | 205.23% | -83.67% | 16.33% | 2758.96% |
Free Cash Flow | - | 47,709 | 46,300 | 14,256 | 37,656 | 1,130 |
Free Cash Flow Per Share | - | 834.43 | 810.07 | 249.53 | 659.31 | 19.79 |
Dividend Per Share | 175.000 | 165.000 | 140.000 | 140.000 | 110.000 | 85.000 |
Dividend Growth | 20.69% | 17.86% | - | 27.27% | 29.41% | 21.43% |
Gross Margin | 22.86% | 21.09% | 14.75% | 12.17% | 19.35% | 19.55% |
Operating Margin | 12.49% | 10.49% | 4.90% | 1.93% | 9.59% | 9.78% |
Profit Margin | 8.45% | 9.08% | 4.02% | 1.31% | 8.22% | 8.56% |
Free Cash Flow Margin | - | 6.70% | 7.16% | 2.19% | 5.95% | 0.22% |
EBITDA | - | 107,935 | 66,082 | 46,227 | 93,905 | 85,007 |
EBITDA Margin | - | 15.15% | 10.22% | 7.09% | 14.83% | 16.26% |
D&A For EBITDA | 32,294 | 33,191 | 34,387 | 33,646 | 33,167 | 33,882 |
EBIT | 91,034 | 74,744 | 31,695 | 12,581 | 60,738 | 51,125 |
EBIT Margin | 12.49% | 10.49% | 4.90% | 1.93% | 9.59% | 9.78% |
Effective Tax Rate | 9.10% | 16.42% | 30.30% | 56.20% | 18.05% | 15.57% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.