Martin Marietta Materials, Inc. (FRA:MMX)
Germany · Delayed Price · Currency is EUR 542.80
+0.60 (0.11%)
At close: Jan 30, 2026
Martin Marietta Materials Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,903 | 6,536 | 6,777 | 6,161 | 5,414 | 4,432 | |
Revenue Growth (YoY) | 17.84% | -3.56% | 10.00% | 13.80% | 22.15% | 0.22% |
Cost of Revenue | 4,794 | 4,638 | 4,754 | 4,738 | 4,066 | 3,176 |
Gross Profit | 2,109 | 1,898 | 2,023 | 1,423 | 1,348 | 1,257 |
Selling, General & Admin | 442 | 431 | 430 | 374 | 329.2 | 302.1 |
Other Operating Expenses | -30 | -17 | -8 | -38 | -12.7 | 13.8 |
Operating Expenses | 412 | 414 | 422 | 336 | 316.5 | 315.9 |
Operating Income | 1,697 | 1,484 | 1,601 | 1,087 | 1,032 | 940.6 |
Interest Expense | -223 | -169 | -165 | -169 | -142.7 | -118.1 |
Interest & Investment Income | 40 | 40 | 47 | 14 | - | - |
Other Non Operating Income (Expenses) | -27 | 2 | 2 | 4 | 2.6 | -1.8 |
EBT Excluding Unusual Items | 1,487 | 1,357 | 1,485 | 936 | 891.8 | 820.7 |
Merger & Restructuring Charges | -35 | -120 | -12 | -9 | -57.9 | -1.3 |
Gain (Loss) on Sale of Assets | 18 | 1,359 | 20 | 152 | 21.6 | 69.9 |
Other Unusual Items | - | - | - | 12 | - | - |
Pretax Income | 1,470 | 2,596 | 1,493 | 1,091 | 855.5 | 889.3 |
Income Tax Expense | 286 | 600 | 293 | 235 | 153.2 | 168.2 |
Earnings From Continuing Operations | 1,184 | 1,996 | 1,200 | 856 | 702.3 | 721.1 |
Earnings From Discontinued Operations | -32 | - | -30 | 11 | 0.5 | - |
Net Income to Company | 1,152 | 1,996 | 1,170 | 867 | 702.8 | 721.1 |
Minority Interest in Earnings | - | -1 | -1 | - | -0.3 | -0.1 |
Net Income | 1,152 | 1,995 | 1,169 | 867 | 702.5 | 721 |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.2 | 0.6 |
Net Income to Common | 1,152 | 1,995 | 1,169 | 867 | 702.3 | 720.4 |
Net Income Growth | -41.94% | 70.66% | 34.83% | 23.42% | -2.57% | 17.83% |
Shares Outstanding (Basic) | 61 | 61 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 61 | 62 | 62 | 63 | 63 | 62 |
Shares Change (YoY) | -1.42% | -0.80% | -0.64% | -0.16% | 0.32% | -0.48% |
EPS (Basic) | 18.99 | 32.49 | 18.89 | 13.92 | 11.25 | 11.56 |
EPS (Diluted) | 18.97 | 32.41 | 18.84 | 13.88 | 11.22 | 11.54 |
EPS Growth | -40.98% | 72.06% | 35.75% | 23.69% | -2.79% | 18.48% |
Free Cash Flow | 1,007 | 604 | 878 | 509 | 714.6 | 690.4 |
Free Cash Flow Per Share | 16.55 | 9.80 | 14.14 | 8.14 | 11.41 | 11.06 |
Dividend Per Share | 3.200 | 3.060 | 2.800 | 2.540 | 2.360 | 2.240 |
Dividend Growth | 6.31% | 9.29% | 10.24% | 7.63% | 5.36% | 8.74% |
Gross Margin | 30.55% | 29.04% | 29.85% | 23.10% | 24.91% | 28.35% |
Operating Margin | 24.58% | 22.71% | 23.62% | 17.64% | 19.06% | 21.22% |
Profit Margin | 16.69% | 30.52% | 17.25% | 14.07% | 12.97% | 16.25% |
Free Cash Flow Margin | 14.59% | 9.24% | 12.96% | 8.26% | 13.20% | 15.58% |
EBITDA | 2,326 | 2,057 | 2,114 | 1,593 | 1,484 | 1,334 |
EBITDA Margin | 33.70% | 31.47% | 31.19% | 25.86% | 27.40% | 30.10% |
D&A For EBITDA | 629 | 573 | 513 | 506 | 451.7 | 393.5 |
EBIT | 1,697 | 1,484 | 1,601 | 1,087 | 1,032 | 940.6 |
EBIT Margin | 24.58% | 22.71% | 23.62% | 17.64% | 19.06% | 21.22% |
Effective Tax Rate | 19.46% | 23.11% | 19.63% | 21.54% | 17.91% | 18.91% |
Revenue as Reported | - | - | - | - | - | 4,730 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.