Maximus, Inc. (FRA:MMY)
Germany · Delayed Price · Currency is EUR 66.50
+3.00 (4.72%)
At close: Aug 8, 2025, 10:00 PM CET
Maximus Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
| 5,429 | 5,306 | 4,905 | 4,631 | 4,254 | 3,462 | Upgrade | |
Revenue Growth (YoY) | 3.40% | 8.19% | 5.91% | 8.85% | 22.91% | 19.91% | Upgrade |
Cost of Revenue | 4,127 | 4,055 | 3,876 | 3,691 | 3,308 | 2,751 | Upgrade |
Gross Profit | 1,302 | 1,252 | 1,029 | 939.81 | 946.98 | 711 | Upgrade |
Selling, General & Admin | 650.11 | 667.7 | 609.92 | 534.49 | 484.59 | 387.09 | Upgrade |
Operating Expenses | 742.19 | 759.27 | 704.51 | 624.96 | 528.95 | 422.72 | Upgrade |
Operating Income | 559.39 | 492.38 | 324.09 | 314.85 | 418.03 | 288.28 | Upgrade |
Interest Expense | -81.66 | -82.44 | -84.14 | -45.97 | -14.74 | -2.06 | Upgrade |
Other Non Operating Income (Expenses) | 1.53 | 0.45 | -0.36 | -2.84 | -1.6 | 0.84 | Upgrade |
EBT Excluding Unusual Items | 479.26 | 410.39 | 239.59 | 266.05 | 401.69 | 287.06 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -9.5 | - | Upgrade |
Gain (Loss) on Sale of Assets | -38.33 | - | - | 11.05 | - | - | Upgrade |
Legal Settlements | -2.9 | -2.9 | -29.3 | - | - | - | Upgrade |
Other Unusual Items | -0.99 | -0.99 | - | - | -8.51 | - | Upgrade |
Pretax Income | 437.05 | 406.51 | 210.29 | 277.1 | 383.68 | 287.06 | Upgrade |
Income Tax Expense | 120.8 | 99.6 | 48.5 | 73.27 | 92.48 | 72.55 | Upgrade |
Earnings From Continuing Operations | 316.25 | 306.91 | 161.79 | 203.83 | 291.2 | 214.51 | Upgrade |
Net Income | 316.25 | 306.91 | 161.79 | 203.83 | 291.2 | 214.51 | Upgrade |
Net Income to Common | 316.25 | 306.91 | 161.79 | 203.83 | 291.2 | 214.51 | Upgrade |
Net Income Growth | 7.73% | 89.70% | -20.62% | -30.00% | 35.75% | -10.93% | Upgrade |
Shares Outstanding (Basic) | 58 | 61 | 61 | 62 | 62 | 63 | Upgrade |
Shares Outstanding (Diluted) | 59 | 61 | 61 | 62 | 62 | 63 | Upgrade |
Shares Change (YoY) | -4.24% | 0.06% | -0.84% | -0.64% | -1.51% | -2.31% | Upgrade |
EPS (Basic) | 5.41 | 5.03 | 2.65 | 3.30 | 4.69 | 3.40 | Upgrade |
EPS (Diluted) | 5.37 | 4.99 | 2.63 | 3.29 | 4.67 | 3.39 | Upgrade |
EPS Growth | 12.65% | 89.73% | -20.06% | -29.55% | 37.76% | -8.87% | Upgrade |
Free Cash Flow | -143.8 | 383.07 | 223.65 | 233.69 | 480.76 | 203.89 | Upgrade |
Free Cash Flow Per Share | -2.44 | 6.23 | 3.64 | 3.77 | 7.71 | 3.22 | Upgrade |
Dividend Per Share | 1.200 | 1.200 | 1.140 | 1.120 | 1.120 | 1.120 | Upgrade |
Dividend Growth | - | 5.26% | 1.79% | - | - | 12.00% | Upgrade |
Gross Margin | 23.98% | 23.59% | 20.97% | 20.29% | 22.26% | 20.54% | Upgrade |
Operating Margin | 10.30% | 9.28% | 6.61% | 6.80% | 9.83% | 8.33% | Upgrade |
Profit Margin | 5.83% | 5.78% | 3.30% | 4.40% | 6.84% | 6.20% | Upgrade |
Free Cash Flow Margin | -2.65% | 7.22% | 4.56% | 5.05% | 11.30% | 5.89% | Upgrade |
EBITDA | 673.99 | 603.11 | 447.11 | 433.55 | 496.45 | 378.84 | Upgrade |
EBITDA Margin | 12.41% | 11.37% | 9.12% | 9.36% | 11.67% | 10.94% | Upgrade |
D&A For EBITDA | 114.59 | 110.73 | 123.02 | 118.7 | 78.42 | 90.56 | Upgrade |
EBIT | 559.39 | 492.38 | 324.09 | 314.85 | 418.03 | 288.28 | Upgrade |
EBIT Margin | 10.30% | 9.28% | 6.61% | 6.80% | 9.83% | 8.33% | Upgrade |
Effective Tax Rate | 27.64% | 24.50% | 23.06% | 26.44% | 24.10% | 25.27% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.