Moltiply Group S.p.A. (FRA:MNL)
Germany · Delayed Price · Currency is EUR 39.30
-1.00 (-2.48%)
At close: Dec 1, 2025
Moltiply Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 620.08 | 469.17 | 414.02 | 318.28 | 318.32 | 263.01 | Upgrade | |
Revenue Growth (YoY) | 39.23% | 13.32% | 30.08% | -0.01% | 21.03% | 18.39% | Upgrade |
Cost of Revenue | 355.24 | 237.85 | 223.95 | 173.91 | 167.59 | 140.27 | Upgrade |
Gross Profit | 264.84 | 231.33 | 190.07 | 144.38 | 150.73 | 122.74 | Upgrade |
Selling, General & Admin | 98.65 | 98.65 | 78.93 | 53.78 | 53.02 | 40.87 | Upgrade |
Other Operating Expenses | 7.42 | 9.88 | 3.05 | 2.03 | 5.21 | 5.41 | Upgrade |
Operating Expenses | 164.91 | 157.89 | 126.93 | 77.84 | 79.02 | 59.75 | Upgrade |
Operating Income | 99.93 | 73.44 | 63.14 | 66.54 | 71.71 | 62.99 | Upgrade |
Interest Expense | -23.91 | -16.74 | -15.75 | -4.87 | -2.22 | -2.75 | Upgrade |
Interest & Investment Income | - | - | - | 0.36 | 0.47 | 0.36 | Upgrade |
Earnings From Equity Investments | -0.28 | 0.68 | 0.13 | 0.05 | -0.08 | 0.44 | Upgrade |
Other Non Operating Income (Expenses) | -7.17 | 1.98 | 2.54 | 3.69 | -1.89 | -1.44 | Upgrade |
EBT Excluding Unusual Items | 68.58 | 59.36 | 50.06 | 65.77 | 67.99 | 59.6 | Upgrade |
Impairment of Goodwill | - | - | - | - | -2.8 | - | Upgrade |
Pretax Income | 68.58 | 59.36 | 50.06 | 65.77 | 65.19 | 59.6 | Upgrade |
Income Tax Expense | 16.81 | 15.5 | 14.72 | 18.24 | 47.35 | -71.09 | Upgrade |
Earnings From Continuing Operations | 51.77 | 43.86 | 35.34 | 47.53 | 17.84 | 130.68 | Upgrade |
Earnings From Discontinued Operations | -0.49 | -0.9 | 0.02 | - | - | - | Upgrade |
Net Income to Company | 51.27 | 42.96 | 35.36 | 47.53 | 17.84 | 130.68 | Upgrade |
Minority Interest in Earnings | -0.66 | -1.25 | -0.67 | -0.65 | -1.49 | -2.23 | Upgrade |
Net Income | 50.61 | 41.71 | 34.69 | 46.88 | 16.35 | 128.45 | Upgrade |
Net Income to Common | 50.61 | 41.71 | 34.69 | 46.88 | 16.35 | 128.45 | Upgrade |
Net Income Growth | 49.72% | 20.24% | -25.99% | 186.75% | -87.27% | 218.64% | Upgrade |
Shares Outstanding (Basic) | - | 38 | 37 | 38 | 38 | 38 | Upgrade |
Shares Outstanding (Diluted) | - | 38 | 38 | 38 | 39 | 39 | Upgrade |
Shares Change (YoY) | - | 0.88% | -0.78% | -1.28% | -0.62% | -0.91% | Upgrade |
EPS (Basic) | - | 1.11 | 0.93 | 1.24 | 0.43 | 3.42 | Upgrade |
EPS (Diluted) | - | 1.08 | 0.91 | 1.22 | 0.42 | 3.28 | Upgrade |
EPS Growth | - | 18.68% | -25.41% | 190.48% | -87.19% | 221.57% | Upgrade |
Free Cash Flow | - | 97.18 | 88.47 | 58.79 | -0.39 | 105.58 | Upgrade |
Free Cash Flow Per Share | - | 2.53 | 2.32 | 1.53 | -0.01 | 2.70 | Upgrade |
Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.120 | 0.400 | 0.400 | Upgrade |
Dividend Growth | - | - | - | -70.00% | - | 233.33% | Upgrade |
Gross Margin | 42.71% | 49.30% | 45.91% | 45.36% | 47.35% | 46.67% | Upgrade |
Operating Margin | 16.12% | 15.65% | 15.25% | 20.91% | 22.53% | 23.95% | Upgrade |
Profit Margin | 8.16% | 8.89% | 8.38% | 14.73% | 5.13% | 48.84% | Upgrade |
Free Cash Flow Margin | - | 20.71% | 21.37% | 18.47% | -0.12% | 40.14% | Upgrade |
EBITDA | 107.37 | 80.85 | 70.5 | 72.07 | 75.29 | 66.52 | Upgrade |
EBITDA Margin | 17.32% | 17.23% | 17.03% | 22.64% | 23.65% | 25.29% | Upgrade |
D&A For EBITDA | 7.44 | 7.41 | 7.36 | 5.53 | 3.59 | 3.53 | Upgrade |
EBIT | 99.93 | 73.44 | 63.14 | 66.54 | 71.71 | 62.99 | Upgrade |
EBIT Margin | 16.12% | 15.65% | 15.25% | 20.91% | 22.53% | 23.95% | Upgrade |
Effective Tax Rate | 24.52% | 26.12% | 29.41% | 27.73% | 72.64% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.