Mainova AG (FRA:MNV6)
Germany flag Germany · Delayed Price · Currency is EUR
332.00
-20.00 (-5.68%)
At close: Sep 30, 2025

Mainova AG Income Statement

Millions EUR. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2024FY 2023FY 20222017 - 2021
Period Ending
Dec '24 Jun '25 Dec '24 Jun '24 Dec '23 Dec '22 2017 - 2021
Operating Revenue
3,8923,7843,8923,9944,6347,175
Upgrade
Other Revenue
-443.52-308.21--
Upgrade
3,8924,2283,8924,3024,6347,175
Upgrade
Revenue Growth (YoY)
-16.01%8.63%-9.54%-7.15%-35.42%90.63%
Upgrade
Selling, General & Admin
10.98-10.988.088.087.83
Upgrade
Depreciation & Amortization
124.92124.77124.92120.8118.83115.94
Upgrade
Other Operating Expenses
3,5684,0943,5684,2064,3937,411
Upgrade
Total Operating Expenses
3,7044,2183,7044,3344,5207,534
Upgrade
Operating Income
187.889.39187.88-32.15113.99-359.65
Upgrade
Interest Expense
-33.58-22.78-33.58-36.02-31.5-14.18
Upgrade
Interest Income
12.7518.3312.756.297.524.97
Upgrade
Net Interest Expense
-20.83-4.45-20.83-29.73-23.98-9.22
Upgrade
Income (Loss) on Equity Investments
100.03101.94100.03141.6981.4565.12
Upgrade
Other Non-Operating Income (Expenses)
2.92-2.921.861.8619.31
Upgrade
EBT Excluding Unusual Items
270106.8827081.67173.32-284.44
Upgrade
Impairment of Goodwill
-0.34--0.34---
Upgrade
Gain (Loss) on Sale of Investments
5.45-5.45---
Upgrade
Gain (Loss) on Sale of Assets
82.17-82.17-0.03-0.03-1.5
Upgrade
Other Unusual Items
5.98-5.988.758.757.59
Upgrade
Pretax Income
363.26106.88363.2690.39182.04-278.35
Upgrade
Income Tax Expense
59.39-2.4659.3919.9748.67-95.02
Upgrade
Earnings From Continuing Ops.
303.87109.33303.8770.42133.37-183.32
Upgrade
Minority Interest in Earnings
-0.14-3.4-0.140.04-0.89-1.9
Upgrade
Net Income
303.73105.94303.7370.45132.48-185.22
Upgrade
Preferred Dividends & Other Adjustments
0.19-0.1913.0913.0913.09
Upgrade
Net Income to Common
303.54105.94303.5457.37119.39-198.31
Upgrade
Net Income Growth
129.27%-65.12%331.11%-46.82%--
Upgrade
Shares Outstanding (Basic)
444444
Upgrade
Shares Outstanding (Diluted)
444444
Upgrade
Shares Change (YoY)
5.16%0.04%5.17%-0.01%--
Upgrade
EPS (Basic)
69.0224.0869.0213.7228.55-47.42
Upgrade
EPS (Diluted)
69.0224.0869.0213.7228.55-47.42
Upgrade
EPS Growth
141.77%-65.11%403.10%-51.94%--
Upgrade
Free Cash Flow
-43.01112.05-43.01-88.36-221.36-137.91
Upgrade
Free Cash Flow Per Share
-9.7825.47-9.78-21.13-52.93-32.98
Upgrade
Dividend Per Share
10.840-10.840-10.84010.840
Upgrade
Profit Margin
7.80%2.51%7.80%1.33%2.58%-2.76%
Upgrade
Free Cash Flow Margin
-1.10%2.65%-1.10%-2.05%-4.78%-1.92%
Upgrade
EBITDA
305.1134.16305.181.35225.52-250.83
Upgrade
EBITDA Margin
7.84%3.17%7.84%1.89%4.87%-3.50%
Upgrade
D&A For EBITDA
117.22124.77117.22113.5111.53108.81
Upgrade
EBIT
187.889.39187.88-32.15113.99-359.65
Upgrade
EBIT Margin
4.83%0.22%4.83%-0.75%2.46%-5.01%
Upgrade
Effective Tax Rate
16.35%-16.35%22.10%26.74%-
Upgrade
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.