Mainova AG (FRA:MNV6)
332.00
-20.00 (-5.68%)
At close: Sep 30, 2025
Mainova AG Income Statement
Financials in millions EUR. Fiscal year is July - June.
Millions EUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | 2017 - 2021 |
Operating Revenue | 3,892 | 3,784 | 3,892 | 3,994 | 4,634 | 7,175 | Upgrade |
Other Revenue | - | 443.52 | - | 308.21 | - | - | Upgrade |
3,892 | 4,228 | 3,892 | 4,302 | 4,634 | 7,175 | Upgrade | |
Revenue Growth (YoY) | -16.01% | 8.63% | -9.54% | -7.15% | -35.42% | 90.63% | Upgrade |
Selling, General & Admin | 10.98 | - | 10.98 | 8.08 | 8.08 | 7.83 | Upgrade |
Depreciation & Amortization | 124.92 | 124.77 | 124.92 | 120.8 | 118.83 | 115.94 | Upgrade |
Other Operating Expenses | 3,568 | 4,094 | 3,568 | 4,206 | 4,393 | 7,411 | Upgrade |
Total Operating Expenses | 3,704 | 4,218 | 3,704 | 4,334 | 4,520 | 7,534 | Upgrade |
Operating Income | 187.88 | 9.39 | 187.88 | -32.15 | 113.99 | -359.65 | Upgrade |
Interest Expense | -33.58 | -22.78 | -33.58 | -36.02 | -31.5 | -14.18 | Upgrade |
Interest Income | 12.75 | 18.33 | 12.75 | 6.29 | 7.52 | 4.97 | Upgrade |
Net Interest Expense | -20.83 | -4.45 | -20.83 | -29.73 | -23.98 | -9.22 | Upgrade |
Income (Loss) on Equity Investments | 100.03 | 101.94 | 100.03 | 141.69 | 81.45 | 65.12 | Upgrade |
Other Non-Operating Income (Expenses) | 2.92 | - | 2.92 | 1.86 | 1.86 | 19.31 | Upgrade |
EBT Excluding Unusual Items | 270 | 106.88 | 270 | 81.67 | 173.32 | -284.44 | Upgrade |
Impairment of Goodwill | -0.34 | - | -0.34 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 5.45 | - | 5.45 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 82.17 | - | 82.17 | -0.03 | -0.03 | -1.5 | Upgrade |
Other Unusual Items | 5.98 | - | 5.98 | 8.75 | 8.75 | 7.59 | Upgrade |
Pretax Income | 363.26 | 106.88 | 363.26 | 90.39 | 182.04 | -278.35 | Upgrade |
Income Tax Expense | 59.39 | -2.46 | 59.39 | 19.97 | 48.67 | -95.02 | Upgrade |
Earnings From Continuing Ops. | 303.87 | 109.33 | 303.87 | 70.42 | 133.37 | -183.32 | Upgrade |
Minority Interest in Earnings | -0.14 | -3.4 | -0.14 | 0.04 | -0.89 | -1.9 | Upgrade |
Net Income | 303.73 | 105.94 | 303.73 | 70.45 | 132.48 | -185.22 | Upgrade |
Preferred Dividends & Other Adjustments | 0.19 | - | 0.19 | 13.09 | 13.09 | 13.09 | Upgrade |
Net Income to Common | 303.54 | 105.94 | 303.54 | 57.37 | 119.39 | -198.31 | Upgrade |
Net Income Growth | 129.27% | -65.12% | 331.11% | -46.82% | - | - | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 5.16% | 0.04% | 5.17% | -0.01% | - | - | Upgrade |
EPS (Basic) | 69.02 | 24.08 | 69.02 | 13.72 | 28.55 | -47.42 | Upgrade |
EPS (Diluted) | 69.02 | 24.08 | 69.02 | 13.72 | 28.55 | -47.42 | Upgrade |
EPS Growth | 141.77% | -65.11% | 403.10% | -51.94% | - | - | Upgrade |
Free Cash Flow | -43.01 | 112.05 | -43.01 | -88.36 | -221.36 | -137.91 | Upgrade |
Free Cash Flow Per Share | -9.78 | 25.47 | -9.78 | -21.13 | -52.93 | -32.98 | Upgrade |
Dividend Per Share | 10.840 | - | 10.840 | - | 10.840 | 10.840 | Upgrade |
Profit Margin | 7.80% | 2.51% | 7.80% | 1.33% | 2.58% | -2.76% | Upgrade |
Free Cash Flow Margin | -1.10% | 2.65% | -1.10% | -2.05% | -4.78% | -1.92% | Upgrade |
EBITDA | 305.1 | 134.16 | 305.1 | 81.35 | 225.52 | -250.83 | Upgrade |
EBITDA Margin | 7.84% | 3.17% | 7.84% | 1.89% | 4.87% | -3.50% | Upgrade |
D&A For EBITDA | 117.22 | 124.77 | 117.22 | 113.5 | 111.53 | 108.81 | Upgrade |
EBIT | 187.88 | 9.39 | 187.88 | -32.15 | 113.99 | -359.65 | Upgrade |
EBIT Margin | 4.83% | 0.22% | 4.83% | -0.75% | 2.46% | -5.01% | Upgrade |
Effective Tax Rate | 16.35% | - | 16.35% | 22.10% | 26.74% | - | Upgrade |
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.