Orange Belgium S.A. (FRA:MOS)
Germany · Delayed Price · Currency is EUR 19.10
0.00 (0.00%)
At close: Jan 30, 2026
Orange Belgium Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,959 | 1,963 | 1,723 | 1,367 | 1,328 | 1,284 |
Other Revenue | 19.48 | 30.88 | 26.96 | 23.8 | 35.26 | 30.51 |
| 1,979 | 1,994 | 1,749 | 1,391 | 1,363 | 1,315 | |
Revenue Growth (YoY) | -0.38% | 13.96% | 25.75% | 2.04% | 3.70% | -1.94% |
Cost of Revenue | 884.9 | 900.3 | 857.26 | 724.16 | 710.88 | 689.28 |
Gross Profit | 1,094 | 1,093 | 892.22 | 667.06 | 652.6 | 625.59 |
Selling, General & Admin | 501.06 | 506.26 | 423.67 | 263.18 | 263.42 | 267.1 |
Other Operating Expenses | -33.04 | -35.74 | -45.68 | -33.18 | -28.85 | -26.39 |
Operating Expenses | 926.13 | 937.73 | 757.41 | 518.27 | 523.14 | 532.78 |
Operating Income | 167.91 | 155.71 | 134.82 | 148.78 | 129.46 | 92.81 |
Interest Expense | -107.06 | -114.56 | -80.97 | -14.13 | -3.23 | -5.29 |
Interest & Investment Income | 0 | 0 | - | - | - | - |
Earnings From Equity Investments | 0.14 | 0.44 | 0.41 | 0.39 | 0.28 | 0.18 |
Other Non Operating Income (Expenses) | -9.5 | - | 0 | 0 | 0 | - |
EBT Excluding Unusual Items | 51.49 | 41.59 | 54.26 | 135.04 | 126.51 | 87.7 |
Merger & Restructuring Charges | -2.72 | -19.42 | -43.8 | -11.03 | -4.04 | -5.64 |
Impairment of Goodwill | - | - | - | -22.43 | -14.94 | - |
Asset Writedown | -17.88 | -17.88 | -12.62 | -19.97 | -55.04 | -17.99 |
Pretax Income | 30.89 | 4.29 | -2.16 | 81.61 | 52.5 | 64.07 |
Income Tax Expense | -6.47 | -12.87 | 8.62 | 23.45 | 12.77 | 10.09 |
Earnings From Continuing Operations | 37.35 | 17.15 | -10.79 | 58.16 | 39.72 | 53.98 |
Minority Interest in Earnings | -0 | 5 | 10.83 | - | - | - |
Net Income | 37.35 | 22.15 | 0.04 | 58.16 | 39.72 | 53.98 |
Net Income to Common | 37.35 | 22.15 | 0.04 | 58.16 | 39.72 | 53.98 |
Net Income Growth | 1312.60% | 50238.64% | -99.92% | 46.41% | -26.41% | 61.61% |
Shares Outstanding (Basic) | 67 | 65 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 67 | 65 | 60 | 60 | 60 | 60 |
Shares Change (YoY) | 10.17% | 8.30% | - | - | 0.07% | -0.11% |
EPS (Basic) | 0.55 | 0.34 | 0.00 | 0.97 | 0.66 | 0.90 |
EPS (Diluted) | 0.55 | 0.34 | 0.00 | 0.97 | 0.66 | 0.90 |
EPS Growth | 1179.04% | 46221.39% | -99.92% | 46.97% | -26.67% | 61.59% |
Free Cash Flow | 178.76 | 212.86 | 137.04 | 227.61 | 221.31 | 222.97 |
Free Cash Flow Per Share | 2.65 | 3.28 | 2.29 | 3.80 | 3.69 | 3.72 |
Dividend Per Share | - | - | - | - | - | 0.500 |
Gross Margin | 55.28% | 54.84% | 51.00% | 47.95% | 47.86% | 47.58% |
Operating Margin | 8.48% | 7.81% | 7.71% | 10.70% | 9.50% | 7.06% |
Profit Margin | 1.89% | 1.11% | 0.00% | 4.18% | 2.91% | 4.11% |
Free Cash Flow Margin | 9.03% | 10.68% | 7.83% | 16.36% | 16.23% | 16.96% |
EBITDA | 561.91 | 550.11 | 456.9 | 376.43 | 355.27 | 325.75 |
EBITDA Margin | 28.39% | 27.59% | 26.12% | 27.06% | 26.06% | 24.77% |
D&A For EBITDA | 394 | 394.4 | 322.09 | 227.65 | 225.81 | 232.94 |
EBIT | 167.91 | 155.71 | 134.82 | 148.78 | 129.46 | 92.81 |
EBIT Margin | 8.48% | 7.81% | 7.71% | 10.70% | 9.50% | 7.06% |
Effective Tax Rate | - | - | - | 28.74% | 24.33% | 15.75% |
Revenue as Reported | 1,979 | 1,994 | 1,749 | 1,391 | 1,363 | 1,315 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.