Michelmersh Brick Holdings plc (FRA:MPO)
Germany · Delayed Price · Currency is EUR 1.070
-0.130 (-10.83%)
At close: Sep 9, 2025
FRA:MPO Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 70.49 | 70.11 | 77.34 | 68.38 | 59.52 | 52.04 | Upgrade | |
Revenue Growth (YoY) | -0.29% | -9.35% | 13.11% | 14.87% | 14.37% | -2.76% | Upgrade |
Cost of Revenue | 46.17 | 44.98 | 47.28 | 41.46 | 35.37 | 30.53 | Upgrade |
Gross Profit | 24.32 | 25.13 | 30.06 | 26.91 | 24.16 | 21.52 | Upgrade |
Selling, General & Admin | 15.97 | 15.62 | 16.42 | 14.23 | 13.4 | 12.84 | Upgrade |
Other Operating Expenses | -0.08 | -0.03 | -0.05 | -0.06 | -0.36 | -0.07 | Upgrade |
Operating Expenses | 17.26 | 16.96 | 17.74 | 15.3 | 14.24 | 13.94 | Upgrade |
Operating Income | 7.06 | 8.17 | 12.32 | 11.61 | 9.92 | 7.58 | Upgrade |
Interest Expense | -0.54 | -0.46 | -0.13 | -0.23 | -0.23 | -0.74 | Upgrade |
Interest & Investment Income | 0.25 | 0.25 | 0.25 | 0.02 | 0 | 0.02 | Upgrade |
EBT Excluding Unusual Items | 6.77 | 7.95 | 12.44 | 11.4 | 9.7 | 6.87 | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.02 | - | - | 0.01 | Upgrade |
Pretax Income | 6.77 | 7.96 | 12.46 | 11.4 | 9.7 | 6.87 | Upgrade |
Income Tax Expense | 1.5 | 1.86 | 2.8 | 2.52 | 3.57 | 1.94 | Upgrade |
Net Income | 5.27 | 6.1 | 9.66 | 8.88 | 6.13 | 4.93 | Upgrade |
Net Income to Common | 5.27 | 6.1 | 9.66 | 8.88 | 6.13 | 4.93 | Upgrade |
Net Income Growth | -34.92% | -36.83% | 8.84% | 44.84% | 24.25% | -42.67% | Upgrade |
Shares Outstanding (Basic) | 93 | 93 | 93 | 94 | 94 | 94 | Upgrade |
Shares Outstanding (Diluted) | 94 | 95 | 95 | 96 | 98 | 99 | Upgrade |
Shares Change (YoY) | -1.47% | -0.95% | -1.00% | -1.27% | -1.70% | 6.13% | Upgrade |
EPS (Basic) | 0.06 | 0.07 | 0.10 | 0.09 | 0.06 | 0.05 | Upgrade |
EPS (Diluted) | 0.06 | 0.06 | 0.10 | 0.09 | 0.06 | 0.05 | Upgrade |
EPS Growth | -33.73% | -35.98% | 9.68% | 46.73% | 26.67% | -46.14% | Upgrade |
Free Cash Flow | 4.65 | 2.26 | 7.75 | 14.97 | 9.34 | 9.14 | Upgrade |
Free Cash Flow Per Share | 0.05 | 0.02 | 0.08 | 0.15 | 0.10 | 0.09 | Upgrade |
Dividend Per Share | 0.046 | 0.046 | 0.045 | 0.043 | 0.036 | 0.025 | Upgrade |
Dividend Growth | - | 2.22% | 5.88% | 16.44% | 46.00% | 117.39% | Upgrade |
Gross Margin | 34.50% | 35.84% | 38.87% | 39.36% | 40.58% | 41.35% | Upgrade |
Operating Margin | 10.02% | 11.65% | 15.93% | 16.98% | 16.67% | 14.56% | Upgrade |
Profit Margin | 7.48% | 8.71% | 12.49% | 12.98% | 10.30% | 9.48% | Upgrade |
Free Cash Flow Margin | 6.60% | 3.23% | 10.01% | 21.89% | 15.70% | 17.56% | Upgrade |
EBITDA | 11.47 | 12.62 | 16.94 | 15.96 | 14.09 | 11.63 | Upgrade |
EBITDA Margin | 16.27% | 18.00% | 21.91% | 23.34% | 23.67% | 22.35% | Upgrade |
D&A For EBITDA | 4.4 | 4.46 | 4.62 | 4.35 | 4.17 | 4.05 | Upgrade |
EBIT | 7.06 | 8.17 | 12.32 | 11.61 | 9.92 | 7.58 | Upgrade |
EBIT Margin | 10.02% | 11.65% | 15.93% | 16.98% | 16.67% | 14.56% | Upgrade |
Effective Tax Rate | 22.15% | 23.32% | 22.44% | 22.10% | 36.80% | 28.21% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.