Monro, Inc. (FRA:MR2)
Germany · Delayed Price · Currency is EUR 16.50
-0.40 (-2.37%)
At close: Jan 28, 2026
Monro Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Mar '25 Mar 29, 2025 | Mar '24 Mar 30, 2024 | Mar '23 Mar 25, 2023 | Mar '22 Mar 26, 2022 | Mar '21 Mar 27, 2021 |
| 1,178 | 1,195 | 1,277 | 1,325 | 1,359 | 1,126 | |
Revenue Growth (YoY) | -2.65% | -6.38% | -3.67% | -2.50% | 20.75% | -10.41% |
Cost of Revenue | 768.66 | 777.69 | 824.69 | 869.21 | 877.49 | 730.53 |
Gross Profit | 409.67 | 417.65 | 452.1 | 456.18 | 481.84 | 395.2 |
Selling, General & Admin | 387.64 | 377.34 | 374.12 | 376.43 | 379.78 | 322.96 |
Operating Expenses | 387.64 | 377.34 | 374.12 | 376.43 | 379.78 | 322.96 |
Operating Income | 22.02 | 40.31 | 77.99 | 79.75 | 102.06 | 72.24 |
Interest Expense | -17.58 | -18.92 | -20.01 | -23.18 | -24.63 | -28.24 |
Other Non Operating Income (Expenses) | 0.39 | 0.45 | 0.46 | 0.59 | 0.62 | 0.19 |
EBT Excluding Unusual Items | 4.84 | 21.83 | 58.44 | 57.17 | 78.04 | 44.19 |
Merger & Restructuring Charges | -18.79 | -27.82 | -3.36 | - | -0.76 | - |
Gain (Loss) on Sale of Assets | -2.57 | - | -0.3 | - | - | - |
Legal Settlements | - | -0.65 | - | - | - | - |
Other Unusual Items | 0.73 | 0.73 | -2.9 | - | - | - |
Pretax Income | -15.79 | -5.91 | 51.88 | 57.17 | 77.29 | 44.19 |
Income Tax Expense | -3.27 | -0.73 | 14.31 | 18.12 | 15.72 | 9.87 |
Net Income | -12.52 | -5.18 | 37.57 | 39.05 | 61.57 | 34.32 |
Preferred Dividends & Other Adjustments | 1.35 | 1.35 | 1.14 | 0.52 | 0.47 | 0.44 |
Net Income to Common | -13.87 | -6.53 | 36.43 | 38.53 | 61.1 | 33.88 |
Net Income Growth | - | - | -3.78% | -36.58% | 79.40% | -40.85% |
Shares Outstanding (Basic) | 30 | 30 | 31 | 32 | 34 | 33 |
Shares Outstanding (Diluted) | 30 | 30 | 32 | 33 | 34 | 34 |
Shares Change (YoY) | -3.91% | -6.14% | -2.32% | -4.07% | 0.48% | -0.23% |
EPS (Basic) | -0.46 | -0.22 | 1.18 | 1.20 | 1.82 | 1.02 |
EPS (Diluted) | -0.46 | -0.22 | 1.18 | 1.20 | 1.81 | 1.01 |
EPS Growth | - | - | -1.49% | -33.89% | 78.55% | -40.72% |
Free Cash Flow | 49.63 | 105.55 | 99.72 | 176.03 | 145.93 | 133.18 |
Free Cash Flow Per Share | 1.66 | 3.53 | 3.13 | 5.39 | 4.29 | 3.93 |
Dividend Per Share | 1.120 | 1.120 | 1.120 | 1.120 | 1.020 | 0.880 |
Dividend Growth | - | - | - | 9.80% | 15.91% | - |
Gross Margin | 34.77% | 34.94% | 35.41% | 34.42% | 35.45% | 35.11% |
Operating Margin | 1.87% | 3.37% | 6.11% | 6.02% | 7.51% | 6.42% |
Profit Margin | -1.18% | -0.55% | 2.85% | 2.91% | 4.50% | 3.01% |
Free Cash Flow Margin | 4.21% | 8.83% | 7.81% | 13.28% | 10.73% | 11.83% |
EBITDA | 85.19 | 109.68 | 150.19 | 156.79 | 183.23 | 149.54 |
EBITDA Margin | 7.23% | 9.18% | 11.76% | 11.83% | 13.48% | 13.28% |
D&A For EBITDA | 63.16 | 69.37 | 72.2 | 77.04 | 81.17 | 77.3 |
EBIT | 22.02 | 40.31 | 77.99 | 79.75 | 102.06 | 72.24 |
EBIT Margin | 1.87% | 3.37% | 6.11% | 6.02% | 7.51% | 6.42% |
Effective Tax Rate | - | - | 27.58% | 31.70% | 20.34% | 22.34% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.