Madison Square Garden Sports Corp. (FRA:MS8)
Germany · Delayed Price · Currency is EUR 278.00
-10.00 (-3.47%)
At close: Feb 20, 2026
FRA:MS8 Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue | 1,071 | 1,039 | 1,027 | 887.45 | 821.35 | 415.72 |
Revenue Growth (YoY) | 0.26% | 1.18% | 15.74% | 8.05% | 97.57% | -31.09% |
Cost of Revenue | 719.9 | 687.5 | 548.9 | 480.39 | 432.09 | 244.76 |
Gross Profit | 351.13 | 351.72 | 478.25 | 407.05 | 389.26 | 170.96 |
Selling, General & Admin | 343.69 | 334.03 | 329.36 | 318.56 | 298.41 | 244.08 |
Operating Expenses | 346.94 | 337.25 | 332.53 | 322.14 | 303.45 | 249.65 |
Operating Income | 4.19 | 14.48 | 145.73 | 84.92 | 85.82 | -78.69 |
Interest Expense | -21.81 | -21.65 | -27.59 | -22.88 | -11.74 | -10.56 |
Interest & Investment Income | 3.55 | 4.03 | 2.79 | 2.39 | 0.31 | 0.03 |
Earnings From Equity Investments | 0.08 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 3.24 | -5.98 | -6.6 | 9.84 | - | -0.05 |
EBT Excluding Unusual Items | -10.76 | -9.12 | 114.33 | 74.27 | 74.39 | -89.27 |
Gain (Loss) on Sale of Investments | 4.31 | -7.72 | -8.63 | 16.72 | -0.46 | - |
Gain (Loss) on Sale of Assets | - | - | - | -1.03 | - | - |
Other Unusual Items | -0.44 | -0.44 | -0.03 | -0.03 | - | -0.05 |
Pretax Income | -6.88 | -17.27 | 105.67 | 89.92 | 73.93 | -89.32 |
Income Tax Expense | 9.68 | 5.17 | 46.9 | 44.29 | 25.05 | -73.42 |
Earnings From Continuing Operations | -16.56 | -22.44 | 58.77 | 45.63 | 48.88 | -15.9 |
Net Income to Company | -16.56 | -22.44 | 58.77 | 45.63 | 48.88 | -15.9 |
Minority Interest in Earnings | - | - | - | 2.17 | 2.25 | 1.94 |
Net Income | -16.56 | -22.44 | 58.77 | 47.79 | 51.13 | -13.95 |
Preferred Dividends & Other Adjustments | 0.02 | 0.02 | - | 2.04 | - | - |
Net Income to Common | -16.59 | -22.46 | 58.77 | 45.75 | 51.13 | -13.95 |
Net Income Growth | - | - | 22.97% | -6.53% | - | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | -0.06% | -0.03% | -0.40% | -0.86% | 1.14% | 0.78% |
EPS (Basic) | -0.69 | -0.93 | 2.45 | 1.90 | 2.11 | -0.58 |
EPS (Diluted) | -0.69 | -0.93 | 2.44 | 1.89 | 2.10 | -0.58 |
EPS Growth | - | - | 29.10% | -10.00% | - | - |
Free Cash Flow | -0.48 | 87.99 | 90.68 | 151.29 | 177.12 | -35.79 |
Free Cash Flow Per Share | -0.02 | 3.65 | 3.76 | 6.25 | 7.26 | -1.48 |
Gross Margin | 32.78% | 33.84% | 46.56% | 45.87% | 47.39% | 41.12% |
Operating Margin | 0.39% | 1.39% | 14.19% | 9.57% | 10.45% | -18.93% |
Profit Margin | -1.55% | -2.16% | 5.72% | 5.16% | 6.22% | -3.36% |
Free Cash Flow Margin | -0.04% | 8.47% | 8.83% | 17.05% | 21.57% | -8.61% |
EBITDA | 7.44 | 17.69 | 148.89 | 88.49 | 90.86 | -73.12 |
EBITDA Margin | 0.69% | 1.70% | 14.50% | 9.97% | 11.06% | -17.59% |
D&A For EBITDA | 3.25 | 3.22 | 3.16 | 3.58 | 5.04 | 5.57 |
EBIT | 4.19 | 14.48 | 145.73 | 84.92 | 85.82 | -78.69 |
EBIT Margin | 0.39% | 1.39% | 14.19% | 9.57% | 10.45% | -18.93% |
Effective Tax Rate | - | - | 44.38% | 49.26% | 33.88% | - |
Advertising Expenses | - | 5.73 | 8.18 | 7.28 | 4.84 | 2.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.