WASGAU Produktions & Handels AG (FRA: MSH)
Germany
· Delayed Price · Currency is EUR 8.70
-0.10 (-1.14%)
At close: Dec 20, 2024
FRA: MSH Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 635.96 | 630.19 | 606.81 | 564.68 | 583.53 | 545.27 | Upgrade
|
| Revenue Growth (YoY) | 2.18% | 3.85% | 7.46% | -3.23% | 7.02% | -0.22% | Upgrade
|
| Cost of Revenue | 412.8 | 413.76 | 398.15 | 365.3 | 382.5 | 360.53 | Upgrade
|
| Gross Profit | 223.16 | 216.43 | 208.66 | 199.38 | 201.04 | 184.74 | Upgrade
|
| Selling, General & Admin | 133.68 | 128.56 | 122.72 | 116.46 | 116.4 | 112.21 | Upgrade
|
| Other Operating Expenses | 41.77 | 41.84 | 40.44 | 36.08 | 36.66 | 36.59 | Upgrade
|
| Operating Expenses | 212.24 | 205.96 | 197.55 | 185.09 | 184.25 | 177.2 | Upgrade
|
| Operating Income | 10.92 | 10.46 | 11.11 | 14.29 | 16.79 | 7.54 | Upgrade
|
| Interest Expense | -5.28 | -4.53 | -3.07 | -3.11 | -3.45 | -3.5 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.08 | 0.02 | 0.03 | 0.03 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 5.69 | 6.02 | 8.06 | 11.21 | 13.38 | 4.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.35 | 0.35 | 0.34 | 0.48 | 0.13 | 0.53 | Upgrade
|
| Pretax Income | 6.05 | 6.37 | 8.4 | 11.69 | 13.51 | 4.62 | Upgrade
|
| Income Tax Expense | 1.86 | 1.98 | 2.77 | 3.82 | 4.45 | 1.71 | Upgrade
|
| Earnings From Continuing Operations | 4.19 | 4.39 | 5.63 | 7.86 | 9.05 | 2.92 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.1 | -0.2 | -0.04 | 0.07 | -0.08 | Upgrade
|
| Net Income | 4.17 | 4.29 | 5.43 | 7.82 | 9.13 | 2.83 | Upgrade
|
| Net Income to Common | 4.17 | 4.29 | 5.43 | 7.82 | 9.13 | 2.83 | Upgrade
|
| Net Income Growth | -19.99% | -20.88% | -30.66% | -14.27% | 222.25% | -8.20% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -4.85% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.65 | 0.65 | 0.82 | 1.19 | 1.38 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.65 | 0.82 | 1.19 | 1.38 | 0.43 | Upgrade
|
| EPS Growth | -15.74% | -20.73% | -30.83% | -14.10% | 221.61% | -8.20% | Upgrade
|
| Free Cash Flow | 21.07 | 28.9 | 11.01 | 17.3 | 31.34 | 15.74 | Upgrade
|
| Free Cash Flow Per Share | 3.29 | 4.38 | 1.67 | 2.62 | 4.75 | 2.38 | Upgrade
|
| Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.240 | 0.240 | 0.120 | Upgrade
|
| Dividend Growth | 0% | 0% | -50.00% | 0% | 100.00% | 0% | Upgrade
|
| Gross Margin | 35.09% | 34.34% | 34.39% | 35.31% | 34.45% | 33.88% | Upgrade
|
| Operating Margin | 1.72% | 1.66% | 1.83% | 2.53% | 2.88% | 1.38% | Upgrade
|
| Profit Margin | 0.66% | 0.68% | 0.89% | 1.39% | 1.56% | 0.52% | Upgrade
|
| Free Cash Flow Margin | 3.31% | 4.59% | 1.81% | 3.06% | 5.37% | 2.89% | Upgrade
|
| EBITDA | 27.52 | 26.32 | 26.15 | 28.84 | 30.84 | 18.04 | Upgrade
|
| EBITDA Margin | 4.33% | 4.18% | 4.31% | 5.11% | 5.28% | 3.31% | Upgrade
|
| D&A For EBITDA | 16.6 | 15.86 | 15.04 | 14.55 | 14.05 | 10.5 | Upgrade
|
| EBIT | 10.92 | 10.46 | 11.11 | 14.29 | 16.79 | 7.54 | Upgrade
|
| EBIT Margin | 1.72% | 1.66% | 1.83% | 2.53% | 2.88% | 1.38% | Upgrade
|
| Effective Tax Rate | 30.74% | 31.04% | 33.03% | 32.71% | 32.97% | 36.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.