FRA:MSH Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	58	53	57	68	93	95
Market Cap Growth	-7.37%	-7.47%	-15.53%	-26.95%	-2.08%	2.86%
Enterprise Value	263	254	245	245	274	256
Last Close Price	8.80	7.95	8.48	9.92	13.46	13.54
PE Ratio	24.67	22.57	14.46	15.84	17.15	12.15
PS Ratio	0.09	0.08	0.09	0.11	0.15	0.17
PB Ratio	0.51	0.47	0.51	0.62	0.88	0.94
P/TBV Ratio	0.52	0.48	0.52	0.64	0.91	0.97
P/FCF Ratio	4.69	4.29	3.65	2.35	8.45	5.50
P/OCF Ratio	1.60	1.46	1.24	1.41	2.40	2.42
EV/Sales Ratio	0.40	0.39	0.38	0.39	0.45	0.45
EV/EBITDA Ratio	5.63	9.65	8.41	9.29	10.46	8.87
EV/EBIT Ratio	28.01	27.11	19.39	23.37	24.62	17.90
EV/FCF Ratio	21.20	20.52	15.57	8.46	24.84	14.79
Debt / Equity Ratio	1.98	1.98	1.86	1.73	1.81	1.78
Debt / EBITDA Ratio	4.82	4.82	4.23	4.17	4.27	3.91
Debt / FCF Ratio	18.18	18.18	13.29	6.54	17.34	10.42
Net Debt / Equity Ratio	1.79	1.79	1.70	1.57	1.70	1.65
Net Debt / EBITDA Ratio	7.71	7.71	6.56	6.54	6.87	5.79
Net Debt / FCF Ratio	16.41	16.41	12.13	5.96	16.31	9.65
Asset Turnover	1.68	1.68	1.75	1.78	1.77	1.68
Inventory Turnover	7.43	7.43	7.85	8.19	8.33	7.98
Quick Ratio	0.37	0.37	0.32	0.29	0.22	0.25
Current Ratio	1.31	1.31	1.17	1.14	1.10	1.10
Return on Equity (ROE)	2.10%	2.10%	3.64%	4.08%	5.43%	8.01%
Return on Assets (ROA)	1.50%	1.50%	2.14%	1.84%	2.02%	2.65%
Return on Invested Capital (ROIC)	1.46%	1.49%	2.55%	2.55%	2.69%	3.65%
Return on Capital Employed (ROCE)	3.00%	3.00%	4.20%	3.70%	4.00%	5.40%
Earnings Yield	4.05%	4.43%	6.92%	6.31%	5.83%	8.23%
FCF Yield	21.32%	23.31%	27.43%	42.51%	11.83%	18.20%
Dividend Yield	1.36%	1.51%	1.42%	1.21%	0.89%	1.77%
Payout Ratio	33.64%	33.65%	19.95%	18.45%	29.20%	20.24%
Total Shareholder Return	1.36%	1.51%	1.42%	1.21%	0.89%	1.77%