WASGAU Produktions & Handels AG (FRA:MSH)
Germany · Delayed Price · Currency is EUR 9.00
0.00 (0.00%)
At close: Aug 14, 2026
FRA:MSH Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 659.36 | 654.5 | 646.17 | 630.19 | 606.81 | 564.68 | |
Revenue Growth | 0.51% | 1.29% | 2.54% | 3.85% | 7.46% | -3.23% |
Cost of Revenue | 424.4 | 421.51 | 419.49 | 413.76 | 398.15 | 365.3 |
Gross Profit | 234.96 | 233 | 226.68 | 216.43 | 208.66 | 199.38 |
Selling, General & Admin | 148.01 | 145.79 | 137.35 | 128.56 | 122.72 | 116.46 |
Other Operating Expenses | 40.34 | 39.93 | 39.24 | 41.84 | 40.44 | 36.08 |
Operating Expenses | 226.61 | 223.62 | 214.03 | 205.96 | 197.55 | 185.09 |
Operating Income | 8.36 | 9.37 | 12.65 | 10.46 | 11.11 | 14.29 |
Interest Expense | -6.94 | -6.36 | -6.11 | -4.53 | -3.07 | -3.11 |
Interest & Investment Income | 0.02 | 0.02 | 0.03 | 0.08 | 0.02 | 0.03 |
EBT Excluding Unusual Items | 1.44 | 3.04 | 6.57 | 6.02 | 8.06 | 11.21 |
Gain (Loss) on Sale of Investments | - | - | - | 0.35 | - | - |
Gain (Loss) on Sale of Assets | 0.6 | 0.6 | - | - | 0.34 | 0.48 |
Pretax Income | 3.21 | 4.81 | 6.86 | 6.37 | 8.4 | 11.69 |
Income Tax Expense | 1.78 | 2.44 | 2.82 | 1.98 | 2.77 | 3.82 |
Earnings From Continuing Operations | 1.43 | 2.37 | 4.04 | 4.39 | 5.63 | 7.86 |
Minority Interest in Earnings | -0.04 | -0.02 | -0.07 | -0.1 | -0.2 | -0.04 |
Net Income | 1.39 | 2.35 | 3.97 | 4.29 | 5.43 | 7.82 |
Net Income to Common | 1.39 | 2.35 | 3.97 | 4.29 | 5.43 | 7.82 |
Net Income Growth | -57.95% | -40.72% | -7.48% | -20.89% | -30.66% | -14.27% |
Shares Outstanding (Basic) | 6 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 6 | 7 | 7 | 7 | 7 | 7 |
Shares Change | -8.80% | - | - | - | - | - |
EPS (Basic) | 0.22 | 0.36 | 0.60 | 0.65 | 0.82 | 1.19 |
EPS (Diluted) | 0.22 | 0.36 | 0.60 | 0.65 | 0.82 | 1.19 |
EPS Growth | -53.74% | -40.56% | -7.69% | -20.73% | -30.83% | -14.10% |
Free Cash Flow | 11.93 | 12.38 | 15.75 | 28.9 | 11.01 | 17.3 |
Free Cash Flow Per Share | 1.87 | 1.88 | 2.39 | 4.38 | 1.67 | 2.62 |
Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.120 | 0.120 | 0.240 |
Dividend Growth | 0% | 0% | 0% | 0% | -50.00% | 0% |
Gross Margin | 35.63% | 35.60% | 35.08% | 34.34% | 34.39% | 35.31% |
Operating Margin | 1.27% | 1.43% | 1.96% | 1.66% | 1.83% | 2.53% |
Profit Margin | 0.21% | 0.36% | 0.61% | 0.68% | 0.89% | 1.39% |
Free Cash Flow Margin | 1.81% | 1.89% | 2.44% | 4.58% | 1.81% | 3.06% |
EBITDA | 25.67 | 26.34 | 29.15 | 26.32 | 26.15 | 28.84 |
EBITDA Margin | 3.89% | 4.02% | 4.51% | 4.18% | 4.31% | 5.11% |
D&A For EBITDA | 17.32 | 16.97 | 16.5 | 15.86 | 15.04 | 14.55 |
EBIT | 8.36 | 9.37 | 12.65 | 10.46 | 11.11 | 14.29 |
EBIT Margin | 1.27% | 1.43% | 1.96% | 1.66% | 1.83% | 2.53% |
Effective Tax Rate | 55.42% | 50.68% | 41.09% | 31.04% | 33.03% | 32.71% |