Masco Corporation (FRA:MSQ)
Germany · Delayed Price · Currency is EUR 63.38
-1.09 (-1.69%)
At close: Feb 20, 2026
Masco Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 7,562 | 7,828 | 7,967 | 8,680 | 8,375 |
Revenue Growth (YoY) | -3.40% | -1.75% | -8.21% | 3.64% | 16.51% |
Cost of Revenue | 4,864 | 4,988 | 5,131 | 5,967 | 5,512 |
Gross Profit | 2,698 | 2,840 | 2,836 | 2,713 | 2,877 |
Selling, General & Admin | 1,432 | 1,474 | 1,480 | 1,399 | 1,843 |
Operating Expenses | 1,432 | 1,474 | 1,480 | 1,399 | 1,843 |
Operating Income | 1,266 | 1,366 | 1,356 | 1,314 | 1,034 |
Interest Expense | -101 | -99 | -106 | -108 | -278 |
Interest & Investment Income | - | - | - | - | 7 |
Earnings From Equity Investments | - | - | - | - | 11 |
Currency Exchange Gain (Loss) | - | - | - | - | -4 |
Other Non Operating Income (Expenses) | -6 | -9 | 3 | 13 | -3 |
EBT Excluding Unusual Items | 1,159 | 1,258 | 1,253 | 1,219 | 767 |
Merger & Restructuring Charges | -19 | -9 | - | - | - |
Impairment of Goodwill | - | - | - | -19 | -45 |
Gain (Loss) on Sale of Assets | - | -88 | - | - | -18 |
Asset Writedown | -5 | - | -15 | -7 | - |
Other Unusual Items | - | - | - | - | -16 |
Pretax Income | 1,135 | 1,161 | 1,238 | 1,193 | 688 |
Income Tax Expense | 277 | 287 | 278 | 288 | 210 |
Earnings From Continuing Operations | 858 | 874 | 960 | 905 | 478 |
Net Income to Company | 858 | 874 | 960 | 905 | 478 |
Minority Interest in Earnings | -48 | -52 | -52 | -61 | -68 |
Net Income | 810 | 822 | 908 | 844 | 410 |
Preferred Dividends & Other Adjustments | - | - | - | 2 | 4 |
Net Income to Common | 810 | 822 | 908 | 842 | 406 |
Net Income Growth | -1.46% | -9.47% | 7.58% | 105.85% | -66.50% |
Shares Outstanding (Basic) | 209 | 218 | 225 | 231 | 249 |
Shares Outstanding (Diluted) | 210 | 219 | 226 | 232 | 251 |
Shares Change (YoY) | -4.11% | -3.10% | -2.59% | -7.57% | -4.92% |
EPS (Basic) | 3.88 | 3.77 | 4.04 | 3.65 | 1.63 |
EPS (Diluted) | 3.86 | 3.76 | 4.02 | 3.63 | 1.62 |
EPS Growth | 2.66% | -6.47% | 10.74% | 124.07% | -64.80% |
Free Cash Flow | 866 | 907 | 1,170 | 616 | 802 |
Free Cash Flow Per Share | 4.12 | 4.14 | 5.18 | 2.65 | 3.19 |
Dividend Per Share | 1.240 | 1.160 | 1.140 | 1.120 | 0.845 |
Dividend Growth | 6.90% | 1.75% | 1.79% | 32.54% | 53.64% |
Gross Margin | 35.68% | 36.28% | 35.60% | 31.26% | 34.35% |
Operating Margin | 16.74% | 17.45% | 17.02% | 15.14% | 12.35% |
Profit Margin | 10.71% | 10.50% | 11.40% | 9.70% | 4.85% |
Free Cash Flow Margin | 11.45% | 11.59% | 14.69% | 7.10% | 9.58% |
EBITDA | 1,414 | 1,516 | 1,505 | 1,459 | 1,185 |
EBITDA Margin | 18.70% | 19.37% | 18.89% | 16.81% | 14.15% |
D&A For EBITDA | 148 | 150 | 149 | 145 | 151 |
EBIT | 1,266 | 1,366 | 1,356 | 1,314 | 1,034 |
EBIT Margin | 16.74% | 17.45% | 17.02% | 15.14% | 12.35% |
Effective Tax Rate | 24.40% | 24.72% | 22.46% | 24.14% | 30.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.