Masco Corporation (FRA:MSQ)
Germany · Delayed Price · Currency is EUR 54.82
-0.22 (-0.40%)
At close: Jan 30, 2026
Masco Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,597 | 7,828 | 7,967 | 8,680 | 8,375 | 7,188 | |
Revenue Growth (YoY) | -3.62% | -1.75% | -8.21% | 3.64% | 16.51% | 7.17% |
Cost of Revenue | 4,879 | 4,988 | 5,118 | 5,967 | 5,512 | 4,601 |
Gross Profit | 2,718 | 2,840 | 2,849 | 2,713 | 2,877 | 2,587 |
Selling, General & Admin | 1,417 | 1,468 | 1,473 | 1,390 | 1,843 | 1,327 |
Operating Expenses | 1,417 | 1,468 | 1,473 | 1,390 | 1,843 | 1,327 |
Operating Income | 1,301 | 1,372 | 1,376 | 1,323 | 1,034 | 1,260 |
Interest Expense | -101 | -99 | -106 | -108 | -278 | -144 |
Interest & Investment Income | - | - | - | - | 7 | 13 |
Earnings From Equity Investments | - | - | - | - | 11 | 3 |
Currency Exchange Gain (Loss) | - | - | - | - | -4 | -1 |
Other Non Operating Income (Expenses) | -19 | -15 | -4 | 4 | -3 | 9 |
EBT Excluding Unusual Items | 1,181 | 1,258 | 1,266 | 1,219 | 767 | 1,140 |
Merger & Restructuring Charges | -9 | -9 | -13 | - | - | - |
Impairment of Goodwill | - | - | - | -19 | -45 | - |
Gain (Loss) on Sale of Assets | -7 | -88 | - | - | -18 | -9 |
Asset Writedown | - | - | -15 | -7 | - | - |
Other Unusual Items | - | - | - | - | -16 | - |
Pretax Income | 1,165 | 1,161 | 1,238 | 1,193 | 688 | 1,131 |
Income Tax Expense | 291 | 287 | 278 | 288 | 210 | 269 |
Earnings From Continuing Operations | 874 | 874 | 960 | 905 | 478 | 862 |
Earnings From Discontinued Operations | - | - | - | - | - | 414 |
Net Income to Company | 874 | 874 | 960 | 905 | 478 | 1,276 |
Minority Interest in Earnings | -47 | -52 | -52 | -61 | -68 | -52 |
Net Income | 827 | 822 | 908 | 844 | 410 | 1,224 |
Preferred Dividends & Other Adjustments | - | - | - | 2 | 4 | 9 |
Net Income to Common | 827 | 822 | 908 | 842 | 406 | 1,215 |
Net Income Growth | -0.48% | -9.47% | 7.58% | 105.85% | -66.50% | 30.91% |
Shares Outstanding (Basic) | 212 | 218 | 225 | 231 | 249 | 264 |
Shares Outstanding (Diluted) | 212 | 219 | 226 | 232 | 251 | 264 |
Shares Change (YoY) | -4.18% | -3.10% | -2.59% | -7.57% | -4.92% | -8.33% |
EPS (Basic) | 3.90 | 3.77 | 4.04 | 3.65 | 1.63 | 4.60 |
EPS (Diluted) | 3.90 | 3.76 | 4.02 | 3.63 | 1.62 | 4.60 |
EPS Growth | 3.82% | -6.47% | 10.74% | 124.07% | -64.80% | 42.58% |
Free Cash Flow | 846 | 907 | 1,170 | 616 | 802 | 839 |
Free Cash Flow Per Share | 3.99 | 4.14 | 5.18 | 2.65 | 3.19 | 3.18 |
Dividend Per Share | 1.220 | 1.160 | 1.140 | 1.120 | 0.845 | 0.550 |
Dividend Growth | 5.63% | 1.75% | 1.79% | 32.54% | 53.64% | 7.84% |
Gross Margin | 35.78% | 36.28% | 35.76% | 31.26% | 34.35% | 35.99% |
Operating Margin | 17.13% | 17.53% | 17.27% | 15.24% | 12.35% | 17.53% |
Profit Margin | 10.89% | 10.50% | 11.40% | 9.70% | 4.85% | 16.90% |
Free Cash Flow Margin | 11.14% | 11.59% | 14.69% | 7.10% | 9.58% | 11.67% |
EBITDA | 1,447 | 1,522 | 1,525 | 1,468 | 1,185 | 1,393 |
EBITDA Margin | 19.05% | 19.44% | 19.14% | 16.91% | 14.15% | 19.38% |
D&A For EBITDA | 146 | 150 | 149 | 145 | 151 | 133 |
EBIT | 1,301 | 1,372 | 1,376 | 1,323 | 1,034 | 1,260 |
EBIT Margin | 17.13% | 17.53% | 17.27% | 15.24% | 12.35% | 17.53% |
Effective Tax Rate | 24.98% | 24.72% | 22.46% | 24.14% | 30.52% | 23.78% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.